Knowstox

Fundamentals snapshot

Hub Group, Inc.

HUBG · NMS · Industrials · Integrated Freight & Logistics

Current price

$24.45

52-week range

$23.91 - $53.26

Market cap

$1.50B

One-glance verdict

Undervalued

$40.94 our estimate vs market $24.45

Wall Street consensus: $37.17 (-9.2% lower than our fair-value estimate)

Balance sheet

Healthy

9.61x Adequate

Net debt $379.06M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Hub Group, Inc.

Hub Group provides services that help companies move their products efficiently across North America, kind of like a mover and planner for businesses. Their money primarily comes from helping clients with transportation and overall logistics management (the planning and execution of moving goods), which are crucial for businesses to get their items from one place to another smoothly. This matters because reliable and cost-effective shipping, often referred to as managing the supply chain (the entire process of making and selling a product, from raw materials to the customer), is key for companies to keep their customers happy and their businesses running.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2023 Q4 $65.08M FY2024 Q1 $62.99M FY2024 Q2 $56.22M FY2024 Q3 $31.39M FY2024 Q4 $-7.02M FY2025 Q1 $50.84M FY2025 Q2 $50.21M FY2025 Q3 $19.39M
Revenue $934.50M
Net income $28.55M
Diluted EPS 0.47
Operating cash flow $28.10M
Free cash flow $19.39M
Revenue $905.65M
Net income $25.25M
Diluted EPS 0.42
Operating cash flow $61.50M
Free cash flow $50.21M
Revenue $915.22M
Net income $26.85M
Diluted EPS 0.44
Operating cash flow $70.03M
Free cash flow $50.84M
Revenue $973.51M
Net income $24.32M
Diluted EPS 0.40
Operating cash flow $604.00K
Free cash flow $-7.02M
Revenue $986.89M
Net income $23.60M
Diluted EPS 0.39
Operating cash flow $43.35M
Free cash flow $31.39M
Revenue $986.50M
Net income $29.02M
Diluted EPS 0.47
Operating cash flow $69.95M
Free cash flow $56.22M
Revenue $999.49M
Net income $27.05M
Diluted EPS 0.44
Operating cash flow $80.52M
Free cash flow $62.99M
Revenue $985.02M
Net income $28.78M
Diluted EPS -1.67
Operating cash flow $99.48M
Free cash flow $65.08M

Is it cheap or expensive?

Fair value $40.94 vs current price $24.45

Wall Street consensus is the average analyst price target: $37.17 (-9.2% lower than our fair-value estimate).

Our most-likely fair value is $40.94 a share — about 67.4% above today's price of $24.45, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 9.1% · Terminal 2.5%

$40.94

Bear

Growth 3.0% · Discount 9.1% · Terminal 2.5%

$31.43

Bull

Growth 12.0% · Discount 9.1% · Terminal 2.5%

$56.01

Is it drowning in debt?

Healthy

Net debt $379.1M. Interest coverage 9.6x.

Net debt $379.06M
Interest coverage 9.61x

Hub Group, Inc.'s profit covers its interest bill about 9.6 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
HUBG BASELINE Hub Group, Inc.

Total debt $498.76M Interest coverage 9.61x This is the baseline the peer rows are being compared against.

Total debt $393.20M Interest coverage 5.00x -48% vs HUBG Carries about 1.9x less debt cushion than HUBG.

Total debt $151.80M Interest coverage 46.98x +389% vs HUBG Carries about 4.9x more debt cushion than HUBG.

Total debt $994.80M Interest coverage 1.43x -85% vs HUBG Carries about 6.7x less debt cushion than HUBG.

Total debt $1.45B Interest coverage 11.50x +20% vs HUBG Carries about 1.2x more debt cushion than HUBG.

Total debt $2.61B Interest coverage 1.94x -80% vs HUBG Carries about 4.9x less debt cushion than HUBG.

What you should know

The case for and against HUBG

3 Rewards 3 Risks

Rewards

  • Returns 6.2% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 9/10 years.
  • Trades at 14.1x P/E vs peer median 34.1x (58.8% cheaper).

Risks

  • Net debt grew 152.5% over 3 years.
  • Operating margin compressed from 5.2% to 4.2% over 3 years.
  • Insider ownership is only 2.9% (peer median: 2.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
14.05x
Forward P/E
11.32x
P/B
0.88x
P/S
0.40x
EV/EBITDA
5.83x
PEG ratio
2.37x

Profitability

How much profit each dollar creates

Gross margin
11.4%
Operating margin
4.2%
Net margin
2.8%
ROE
6.2%
ROA
3.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.28x
Current ratio
1.47x
Quick ratio
1.36x
Total debt
$498.76M
Total cash
$119.70M

Growth

How the business has been compounding

Revenue TTM
$3.73B
Revenue 5Y CAGR
3.1%
EPS TTM
1.74
EPS 5Y CAGR
-12.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$160.24M
Free CF TTM
$143.57M
FCF margin
3.9%

Dividend

Shareholder payout

Yield
2.0%
Payout ratio
28.7%
Last ex-div date
2026-09-21