One-glance verdict
$69.96 our estimate vs market $19.32
Wall Street consensus: $25.50 (-63.5% lower than our fair-value estimate)
72% below our estimate, below the bear case
Fundamentals snapshot
IIIV · NMS · Technology · Software - Infrastructure
Current price
$19.32
52-week range
$13.63 - $29.69
Market cap
$672.01M
One-glance verdict
Wall Street consensus: $25.50 (-63.5% lower than our fair-value estimate)
72% below our estimate, below the bear case
Balance sheet
Net debt $116.22M. Interest coverage shows how many times profit covers the interest bill.
What stands out
What this company does
i3 Verticals sells software that helps government agencies and schools manage their operations, like court systems, driver's licenses, and school lunch programs. Most of their money comes from providing these essential services on an ongoing basis, meaning they get paid regularly for their software and support. This steady income is important because it provides a predictable stream of revenue for the company.
"How the company got here" "i3 Verticals was founded in 2012 by Greg Daily and a team with deep experience in the payments industry. The company's strategy from the start was to acquire niche software and payment businesses that served specific industries, often embedding payment processing within the software that businesses used daily. Over time, i3 Verticals has strategically shifted its focus more towards software businesses serving the public sector and healthcare industries, recognizing that these markets have complex workflows and can lead to stronger, recurring revenue. The company went public in 2018, which provided it with capital to continue its growth through acquisitions." "What it actually does" "i3 Verticals provides specialized software and payment processing solutions to government entities and other organizations in specific industries, often referred to as vertical markets. Think of it like this: instead of creating a one-size-fits-all software, i3 Verticals creates or buys software designed for the unique needs of a particular type of customer, like a local government office or a healthcare provider. They then integrate payment processing into these specialized software tools, making it easier for these organizations to manage their operations and accept payments. The company generates most of its revenue from these software and related services, including subscriptions, support, and implementation fees." "Public Sector" "This is i3 Verticals' largest area of business, providing software and payment solutions to government agencies at the state and local levels. These solutions help manage a wide range of government functions, such as court systems (including electronic filing and case management), public safety (like computer-aided dispatch and records management), transportation (vehicle titling, driver's licenses), and general public administration. Essentially, they provide the digital tools that help government offices run more efficiently, from processing permits to managing court dockets." "Healthcare" "In the healthcare sector, i3 Verticals offers software and services designed for providers and payers (organizations that pay for healthcare services). This includes tools for managing patient records (like Electronic Health Records or EHR), handling billing and payments (revenue cycle management), and engaging with patients. The goal is to streamline administrative tasks and improve the flow of information within the healthcare system." "Education" "i3 Verticals also provides software solutions for the education sector, primarily focusing on K-12 schools. These solutions help manage various aspects of school operations, such as student meal programs (including account management and point-of-sale systems), school event ticketing, and administrative tasks. They aim to simplify operations for school staff and improve the experience for students and families." "What management is betting on now" "i3 Verticals is focused on growing its core businesses in the public sector and healthcare markets. A key part of their strategy involves continuing to acquire companies that offer specialized software in these areas, which helps them expand their product offerings and customer base. They are also emphasizing organic growth, meaning they aim to grow their existing businesses by selling more of their current products and services to existing and new customers. The company recently sold its merchant services business to concentrate more on its software-centric verticals."
Price history
Earnings history
Click any quarter to read the call summary and what the numbers say.
Is it cheap or expensive?
Wall Street consensus is the average analyst price target: $25.50 (-63.5% lower than our fair-value estimate).
Our most-likely fair value is $69.96 a share — about 262.1% above today's price of $19.32, so the stock currently looks cheap (undervalued).
Is it drowning in debt?
Net debt $116.2M. Interest coverage 1.7x.
i3 Verticals, Inc.'s profit covers its interest bill about 1.7 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.
Total debt $118.87M Interest coverage 1.74x This is the baseline the peer rows are being compared against.
Total debt $74.48M Interest coverage 15.62x +795% vs IIIV Carries about 9.0x more debt cushion than IIIV.
Total debt $51.38M Interest coverage -18.01x -100% vs IIIV This peer has almost no interest-payment cushion compared with IIIV.
Total debt $187.05M Interest coverage 1.28x -26% vs IIIV Carries about 1.4x less debt cushion than IIIV.
What you should know
The numbers
Tap any ? icon to learn what it means.
Valuation
Profitability
Health
Growth
Cash flow
Dividend
Metric explainer
Debt comparison
What you should know