Knowstox

Fundamentals snapshot

iRhythm Holdings, Inc.

IRTC · NMS · Healthcare · Medical Devices

Current price

$127.80

52-week range

$100.70 - $212.00

Market cap

$4.21B

One-glance verdict

Overvalued

$24.75 our estimate vs market $127.80

Wall Street consensus: $171.33 (592.2% higher than our fair-value estimate)

Balance sheet

Distressed

-4.03x Concerning

Net debt $136.08M. Interest coverage shows how many times profit covers the interest bill.

What this company does

iRhythm Holdings, Inc.

iRhythm Holdings sells a special heart monitor patch and software that helps doctors figure out if patients have irregular heartbeats, like an aunt might use a thermometer to check a fever. The money it makes mainly comes from doctors prescribing and using these monitoring services for their patients, and this matters because it's how the company makes a profit to keep growing and improving its technology.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $15.51M FY2024 Q4 $12.39M FY2025 Q1 $-17.31M FY2025 Q2 $17.29M FY2025 Q3 $20.05M FY2025 Q4 $14.49M FY2026 Q1 $-33.08M FY2026 Q2 $37.52M
Revenue $224.17M
Net income $-381.00K
Diluted EPS -0.01
Operating cash flow $51.08M
Free cash flow $37.52M
Revenue $199.39M
Net income $-13.93M
Diluted EPS -0.43
Operating cash flow $-26.17M
Free cash flow $-33.08M
Revenue $208.89M
Net income $5.58M
Diluted EPS 0.18
Operating cash flow $26.21M
Free cash flow $14.49M
Revenue $192.88M
Net income $-5.21M
Diluted EPS -0.16
Operating cash flow $34.88M
Free cash flow $20.05M
Revenue $186.69M
Net income $-14.22M
Diluted EPS -0.44
Operating cash flow $27.66M
Free cash flow $17.29M
Revenue $158.68M
Net income $-30.70M
Diluted EPS -0.97
Operating cash flow $-7.89M
Free cash flow $-17.31M
Revenue $164.32M
Net income $-1.33M
Diluted EPS -0.03
Operating cash flow $19.23M
Free cash flow $12.39M
Revenue $147.54M
Net income $-46.18M
Diluted EPS -1.48
Operating cash flow $24.35M
Free cash flow $15.51M

Is it cheap or expensive?

Fair value $24.75 vs current price $127.80

Wall Street consensus is the average analyst price target: $171.33 (592.2% higher than our fair-value estimate).

Our most-likely fair value is $24.75 a share — about 80.6% below today's price of $127.80, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 10.2% · Terminal 3.0%

$24.75

Bear

Growth 8.0% · Discount 10.2% · Terminal 3.0%

$15.63

Bull

Growth 22.0% · Discount 10.2% · Terminal 3.0%

$37.69

Is it drowning in debt?

Distressed

Net debt $136.1M. Interest coverage -4.0x.

Net debt $136.08M
Interest coverage -4.03x

iRhythm Holdings, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
IRTC BASELINE iRhythm Holdings, Inc.

Total debt $727.35M Interest coverage -4.03x This is the baseline the peer rows are being compared against.

Total debt $112.30M Interest coverage 36.48x This peer still has a real interest-payment cushion, while IRTC does not.

Total debt $1.40B Interest coverage 49.83x This peer still has a real interest-payment cushion, while IRTC does not.

Total debt $1.02B Interest coverage 7.98x This peer still has a real interest-payment cushion, while IRTC does not.

What you should know

The case for and against IRTC

2 Rewards 1 Risk

Rewards

  • Revenue grew 10.5% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -9.6% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
102.60x
P/B
22.64x
P/S
5.10x
EV/EBITDA
245.76x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
71.5%
Operating margin
7.9%
Net margin
-1.7%
ROE
-9.6%
ROA
0.7%

Health

Liquidity and balance-sheet strength

Debt / equity
3.91x
Current ratio
3.85x
Quick ratio
3.65x
Total debt
$727.35M
Total cash
$591.27M

Growth

How the business has been compounding

Revenue TTM
$825.34M
Revenue 5Y CAGR
23.3%
EPS TTM
-0.42
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$86.00M
Free CF TTM
$34.52M
FCF margin
4.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—