Knowstox

Fundamentals snapshot

OrthoPediatrics Corp.

KIDS · NGM · Healthcare · Medical Devices

Current price

$30.87

52-week range

$14.42 - $32.62

Market cap

$806.03M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-11.96x Concerning

Net debt $66.62M. Interest coverage shows how many times profit covers the interest bill.

What this company does

OrthoPediatrics Corp.

OrthoPediatrics Corp. makes special medical tools like implants and braces designed just for kids who have bone or spine problems. Their main income comes from selling these products to doctors and hospitals who treat these young patients. This matters because it shows how the company helps a specific group of people with their unique medical needs.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-4.25M FY2025 Q1 $-8.38M FY2025 Q2 $-13.91M FY2025 Q3 $-3.42M FY2025 Q4 $9.75M FY2026 Q1 $-5.05M FY2026 Q2 $-3.12M FY2026 Q3 $1.59M
Revenue $72.66M
Net income $-5.93M
Diluted EPS -0.25
Operating cash flow $4.51M
Free cash flow $1.59M
Revenue $70.51M
Net income $-7.16M
Diluted EPS -0.30
Operating cash flow $928.00K
Free cash flow $-3.12M
Revenue $59.36M
Net income $-10.69M
Diluted EPS -0.45
Operating cash flow $-3.29M
Free cash flow $-5.05M
Revenue $61.60M
Net income $-10.10M
Diluted EPS -0.43
Operating cash flow $10.35M
Free cash flow $9.75M
Revenue $61.25M
Net income $-11.77M
Diluted EPS -0.50
Operating cash flow $-581.00K
Free cash flow $-3.42M
Revenue $61.08M
Net income $-7.11M
Diluted EPS -0.30
Operating cash flow $-10.46M
Free cash flow $-13.91M
Revenue $52.41M
Net income $-10.66M
Diluted EPS -0.46
Operating cash flow $-4.16M
Free cash flow $-8.38M
Revenue $52.67M
Net income $-16.07M
Diluted EPS -0.70
Operating cash flow $-3.99M
Free cash flow $-4.25M

Is it cheap or expensive?

Fair value — vs current price $30.87

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $66.6M. Interest coverage -12.0x.

Net debt $66.62M
Interest coverage -11.96x

OrthoPediatrics Corp.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
KIDS BASELINE OrthoPediatrics Corp.

Total debt $110.85M Interest coverage -11.96x This is the baseline the peer rows are being compared against.

Total debt $261.90M Interest coverage -4.72x Neither company has much profit cushion over interest right now.

Total debt $73.05M Interest coverage -10.18x Neither company has much profit cushion over interest right now.

Total debt $2.00B Interest coverage 0.21x This peer still has a real interest-payment cushion, while KIDS does not.

Total debt $815.87M Interest coverage 3.30x This peer still has a real interest-payment cushion, while KIDS does not.

What you should know

The case for and against KIDS

1 Reward 1 Risk

Rewards

  • Revenue grew 11.8% last year.

Risks

  • Return on equity was -9.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-40.94x
P/B
2.38x
P/S
3.05x
EV/EBITDA
772.94x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
73.8%
Operating margin
-5.0%
Net margin
-12.8%
ROE
-9.8%
ROA
-2.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.33x
Current ratio
4.55x
Quick ratio
1.86x
Total debt
$110.85M
Total cash
$44.23M

Growth

How the business has been compounding

Revenue TTM
$264.14M
Revenue 5Y CAGR
24.6%
EPS TTM
-1.42
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$12.49M
Free CF TTM
$-15.96M
FCF margin
-6.0%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—