Knowstox

Fundamentals snapshot

Kimco Realty Corporation

KIM · NYQ · Real Estate · REIT - Retail

Current price

$25.62

52-week range

$19.76 - $26.65

Market cap

$17.02B

One-glance verdict

Within fair range

$29.71 our estimate vs market $25.62

Wall Street consensus: $26.51 (-10.8% lower than our fair-value estimate)

Balance sheet

Stretched

2.17x Stretched

Net debt $8.03B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Kimco Realty Corporation

Kimco Realty owns and manages shopping centers, mainly those with grocery stores as the main draw, which means they make money by renting out space to businesses. This is important because these types of centers tend to stay busy with shoppers looking for everyday items, giving Kimco a steady stream of income (recurring revenue, meaning money that comes in regularly) from its tenants. They focus on these centers in popular suburban areas around major cities across the United States.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $205.41M FY2025 Q2 $305.40M FY2025 Q3 $332.43M FY2025 Q4 $258.37M
Revenue $550.80M
Net income $153.29M
Diluted EPS —
Operating cash flow $345.32M
Free cash flow —
Revenue $558.02M
Net income $164.90M
Diluted EPS —
Operating cash flow $242.99M
Free cash flow —
Revenue $542.46M
Net income $151.16M
Diluted EPS —
Operating cash flow $258.37M
Free cash flow $258.37M
Revenue $535.86M
Net income $137.78M
Diluted EPS —
Operating cash flow $332.43M
Free cash flow $332.43M
Revenue $525.17M
Net income $162.99M
Diluted EPS —
Operating cash flow $305.40M
Free cash flow $305.40M
Revenue $536.62M
Net income $132.82M
Diluted EPS —
Operating cash flow $223.81M
Free cash flow $205.41M
Revenue $525.40M
Net income $166.04M
Diluted EPS —
Operating cash flow $239.54M
Free cash flow —
Revenue $507.63M
Net income $135.98M
Diluted EPS —
Operating cash flow $295.93M
Free cash flow —

Is it cheap or expensive?

Fair value $29.71 vs current price $25.62

Wall Street consensus is the average analyst price target: $26.51 (-10.8% lower than our fair-value estimate).

Our most-likely fair value is $29.71 a share — about 16.0% away from today's price of $25.62, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 7.8% · Terminal 2.5%

$29.71

Bear

Growth 3.0% · Discount 7.8% · Terminal 2.5%

$21.03

Bull

Growth 12.0% · Discount 7.8% · Terminal 2.5%

$43.51

Is it drowning in debt?

Stretched

Net debt $8.0B. Interest coverage 2.2x.

Net debt $8.03B
Interest coverage 2.17x

Kimco Realty Corporation's profit covers its interest bill about 2.2 times over. which is weaker than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
KIM BASELINE Kimco Realty Corporation

Total debt $8.59B Interest coverage 2.17x This is the baseline the peer rows are being compared against.

Total debt $5.13B Interest coverage 2.82x +30% vs KIM Carries about 1.3x more debt cushion than KIM.

Total debt $4.97B Interest coverage 2.50x +15% vs KIM Carries about 1.2x more debt cushion than KIM.

Total debt $5.38B Interest coverage 2.24x +3% vs KIM Has roughly the same debt cushion as KIM.

Total debt $4.99B Interest coverage 2.79x +29% vs KIM Carries about 1.3x more debt cushion than KIM.

Total debt $32.11B Interest coverage 2.34x +8% vs KIM Has roughly the same debt cushion as KIM.

What you should know

The case for and against KIM

3 Rewards 2 Risks

Rewards

  • Revenue grew 2.2% last year.
  • Returns 7.2% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Forward P/E (28.9x) is higher than trailing (23.9x) - earnings are expected to drop.
  • Net debt grew 24.0% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
23.94x
Forward P/E
28.87x
P/B
1.68x
P/S
7.75x
EV/EBITDA
18.69x
PEG ratio
3.37x

Profitability

How much profit each dollar creates

Gross margin
69.2%
Operating margin
35.1%
Net margin
34.1%
ROE
7.2%
ROA
2.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.83x
Current ratio
1.05x
Quick ratio
1.05x
Total debt
$8.59B
Total cash
$556.61M

Growth

How the business has been compounding

Revenue TTM
$2.19B
Revenue 5Y CAGR
11.9%
EPS TTM
1.07
EPS 5Y CAGR
72.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.18B
Free CF TTM
$1.10B
FCF margin
50.4%

Dividend

Shareholder payout

Yield
4.4%
Payout ratio
99.1%
Last ex-div date
2026-12-04