Knowstox

Fundamentals snapshot

Regency Centers Corporation

REG · NMS · Real Estate · REIT - Retail

Current price

$76.18

52-week range

$66.86 - $83.66

Market cap

$14.24B

One-glance verdict

Within fair range

$85.69 our estimate vs market $76.18

Wall Street consensus: $84.28 (-1.7% lower than our fair-value estimate)

Balance sheet

Stretched

2.82x Stretched

Net debt $4.98B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Regency Centers Corporation

Regency Centers Corporation owns and manages shopping centers, mainly in well-off suburban areas, and makes money from the rent these businesses pay. This matters because shopping centers are important for local communities, and if they are well-located and have popular stores, they tend to be a steady source of income (recurring revenue, which is money that comes in regularly like rent).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $412.45M
Net income $128.55M
Diluted EPS —
Operating cash flow $152.73M
Free cash flow —
Revenue $404.19M
Net income $202.48M
Diluted EPS —
Operating cash flow $203.95M
Free cash flow —
Revenue $387.57M
Net income $109.37M
Diluted EPS —
Operating cash flow $218.66M
Free cash flow —
Revenue $380.85M
Net income $106.02M
Diluted EPS —
Operating cash flow $244.05M
Free cash flow —
Revenue $380.91M
Net income $109.59M
Diluted EPS —
Operating cash flow $161.03M
Free cash flow —
Revenue $372.54M
Net income $86.48M
Diluted EPS —
Operating cash flow $191.38M
Free cash flow —
Revenue $360.27M
Net income $101.47M
Diluted EPS —
Operating cash flow $227.60M
Free cash flow —
Revenue $357.25M
Net income $102.67M
Diluted EPS —
Operating cash flow $203.46M
Free cash flow —

Is it cheap or expensive?

Fair value $85.69 vs current price $76.18

Wall Street consensus is the average analyst price target: $84.28 (-1.7% lower than our fair-value estimate).

Our most-likely fair value is $85.69 a share — about 12.5% away from today's price of $76.18, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.3% · Terminal 2.5%

$85.69

Bear

Growth 3.0% · Discount 7.3% · Terminal 2.5%

$73.10

Bull

Growth 8.0% · Discount 7.3% · Terminal 2.5%

$107.37

Is it drowning in debt?

Stretched

Net debt $5.0B. Interest coverage 2.8x.

Net debt $4.98B
Interest coverage 2.82x

Regency Centers Corporation's profit covers its interest bill about 2.8 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
REG BASELINE Regency Centers Corporation

Total debt $5.13B Interest coverage 2.82x This is the baseline the peer rows are being compared against.

Total debt $8.59B Interest coverage 2.17x -23% vs REG Carries about 1.3x less debt cushion than REG.

Total debt $4.97B Interest coverage 2.50x -11% vs REG Has roughly the same debt cushion as REG.

Total debt $5.38B Interest coverage 2.24x -21% vs REG Carries about 1.3x less debt cushion than REG.

Total debt $2.52B Interest coverage 1.93x -32% vs REG Carries about 1.5x less debt cushion than REG.

Total debt $1.88B Interest coverage 0.88x -69% vs REG Carries about 3.2x less debt cushion than REG.

What you should know

The case for and against REG

3 Rewards 3 Risks

Rewards

  • Revenue grew 2.0% last year.
  • Returns 7.7% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (30.5x) is higher than trailing (27.3x) - earnings are expected to drop.
  • Net debt grew 23.8% over 3 years.
  • Insider ownership is only 0.6% (peer median: 0.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
27.30x
Forward P/E
30.47x
P/B
2.11x
P/S
8.30x
EV/EBITDA
17.73x
PEG ratio
2.61x

Profitability

How much profit each dollar creates

Gross margin
71.5%
Operating margin
40.0%
Net margin
30.6%
ROE
7.7%
ROA
3.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.72x
Current ratio
1.14x
Quick ratio
1.04x
Total debt
$5.13B
Total cash
$144.08M

Growth

How the business has been compounding

Revenue TTM
$1.59B
Revenue 5Y CAGR
7.4%
EPS TTM
2.79
EPS 5Y CAGR
-0.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$819.39M
Free CF TTM
$827.69M
FCF margin
52.2%

Dividend

Shareholder payout

Yield
4.2%
Payout ratio
108.2%
Last ex-div date
2026-12-14