Knowstox

Fundamentals snapshot

LifeStance Health Group, Inc.

LFST · NMS · Healthcare · Medical Care Facilities

Current price

$13.40

52-week range

$4.77 - $13.76

Market cap

$5.09B

One-glance verdict

Overvalued

$8.75 our estimate vs market $13.40

Wall Street consensus: $14.45 (65.1% higher than our fair-value estimate)

Balance sheet

Stretched

2.07x Stretched

Net debt $248.21M. Interest coverage shows how many times profit covers the interest bill.

What this company does

LifeStance Health Group, Inc.

LifeStance Health provides mental health services like therapy and psychiatric care across the US, both online and in person. Their main income comes from providing these services to patients, and it matters because it shows how much demand there is for their help and how well they are running their clinics to make money from those services, which can be seen in their operating margins (the percent of each sales dollar left after day-to-day business costs).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $17.67M FY2024 Q4 $56.02M FY2025 Q1 $-10.26M FY2025 Q2 $56.64M FY2025 Q3 $17.00M FY2025 Q4 $46.65M FY2026 Q1 $22.34M FY2026 Q2 $87.92M
Revenue $435.35M
Net income $23.61M
Diluted EPS —
Operating cash flow $99.91M
Free cash flow $87.92M
Revenue $403.48M
Net income $14.24M
Diluted EPS —
Operating cash flow $33.11M
Free cash flow $22.34M
Revenue $382.19M
Net income $11.67M
Diluted EPS —
Operating cash flow $57.56M
Free cash flow $46.65M
Revenue $363.81M
Net income $1.08M
Diluted EPS —
Operating cash flow $27.29M
Free cash flow $17.00M
Revenue $345.31M
Net income $-3.79M
Diluted EPS —
Operating cash flow $64.40M
Free cash flow $56.64M
Revenue $332.97M
Net income $709.00K
Diluted EPS —
Operating cash flow $-3.09M
Free cash flow $-10.26M
Revenue $325.48M
Net income $-7.11M
Diluted EPS —
Operating cash flow $62.32M
Free cash flow $56.02M
Revenue $312.72M
Net income $-5.96M
Diluted EPS —
Operating cash flow $22.72M
Free cash flow $17.67M

Is it cheap or expensive?

Fair value $8.75 vs current price $13.40

Wall Street consensus is the average analyst price target: $14.45 (65.1% higher than our fair-value estimate).

Our most-likely fair value is $8.75 a share — about 34.7% below today's price of $13.40, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 9.2% · Terminal 3.0%

$8.75

Bear

Growth 8.0% · Discount 9.2% · Terminal 3.0%

$5.73

Bull

Growth 22.0% · Discount 9.2% · Terminal 3.0%

$13.05

Is it drowning in debt?

Stretched

Net debt $248.2M. Interest coverage 2.1x.

Net debt $248.21M
Interest coverage 2.07x

LifeStance Health Group, Inc.'s profit covers its interest bill about 2.1 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
LFST BASELINE LifeStance Health Group, Inc.

Total debt $474.15M Interest coverage 2.07x This is the baseline the peer rows are being compared against.

Total debt $2.59B Interest coverage 2.79x +35% vs LFST Carries about 1.3x more debt cushion than LFST.

Total debt $0.00 Interest coverage 0.60x -71% vs LFST Carries about 3.4x less debt cushion than LFST.

Total debt $2.98M Interest coverage -27.68x -100% vs LFST This peer has almost no interest-payment cushion compared with LFST.

Total debt $2.38B Interest coverage 1.88x -9% vs LFST Has roughly the same debt cushion as LFST.

What you should know

The case for and against LFST

3 Rewards 1 Risk

Rewards

  • Revenue grew 11.3% last year.
  • Returns 3.4% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 3/10 years.

Risks

  • Insider ownership is only 3.1% (peer median: 4.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
103.08x
Forward P/E
31.11x
P/B
3.47x
P/S
3.21x
EV/EBITDA
39.76x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
33.6%
Operating margin
7.2%
Net margin
3.2%
ROE
3.4%
ROA
2.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.32x
Current ratio
1.38x
Quick ratio
1.23x
Total debt
$474.15M
Total cash
$225.94M

Growth

How the business has been compounding

Revenue TTM
$1.58B
Revenue 5Y CAGR
20.9%
EPS TTM
0.13
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$217.87M
Free CF TTM
$110.03M
FCF margin
6.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—