Knowstox

Fundamentals snapshot

Live Nation Entertainment, Inc.

LYV · NYQ · Communication Services · Entertainment

Current price

$170.51

52-week range

$125.34 - $189.25

Market cap

$39.72B

One-glance verdict

Overvalued

$111.10 our estimate vs market $170.51

Wall Street consensus: $202.17 (82.0% higher than our fair-value estimate)

Balance sheet

Distressed

3.90x Stretched

Net debt $2.21B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Live Nation Entertainment, Inc.

Live Nation Entertainment is like the biggest concert promoter and ticket seller in the world, organizing shows and selling tickets through Ticketmaster. The money they make comes mostly from selling those tickets and from sponsors who pay to advertise at events. This matters because it shows how much people are willing to go out and experience live events, which is their main business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-878.96M FY2024 Q4 $890.24M FY2025 Q1 $1.15B FY2025 Q2 $-39.95M FY2025 Q3 $-371.27M FY2025 Q4 $-405.64M FY2026 Q1 $2.03B FY2026 Q2 $129.75M
Revenue $7.67B
Net income $294.45M
Diluted EPS 1.05
Operating cash flow $419.27M
Free cash flow $129.75M
Revenue $3.79B
Net income $-389.10M
Diluted EPS -1.85
Operating cash flow $2.34B
Free cash flow $2.03B
Revenue $6.31B
Net income $-202.10M
Diluted EPS -1.06
Operating cash flow $-53.73M
Free cash flow $-405.64M
Revenue $8.50B
Net income $431.46M
Diluted EPS 0.73
Operating cash flow $-95.68M
Free cash flow $-371.27M
Revenue $7.01B
Net income $243.41M
Diluted EPS 0.41
Operating cash flow $223.47M
Free cash flow $-39.95M
Revenue $3.38B
Net income $23.20M
Diluted EPS -0.32
Operating cash flow $1.32B
Free cash flow $1.15B
Revenue $5.68B
Net income $193.25M
Diluted EPS 0.58
Operating cash flow $1.05B
Free cash flow $890.24M
Revenue $7.65B
Net income $451.81M
Diluted EPS 1.66
Operating cash flow $-720.90M
Free cash flow $-878.96M

Is it cheap or expensive?

Fair value $111.10 vs current price $170.51

Wall Street consensus is the average analyst price target: $202.17 (82.0% higher than our fair-value estimate).

Our most-likely fair value is $111.10 a share — about 34.8% below today's price of $170.51, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 8.9% · Terminal 3.0%

$111.10

Bear

Growth 5.0% · Discount 8.9% · Terminal 3.0%

$81.36

Bull

Growth 15.0% · Discount 8.9% · Terminal 3.0%

$149.69

Is it drowning in debt?

Distressed

Net debt $2.2B. Interest coverage 3.9x.

Net debt $2.21B
Interest coverage 3.90x

Live Nation Entertainment, Inc.'s profit covers its interest bill about 3.9 times over.

Distressed
Worse cushion Baseline Better cushion
LYV BASELINE Live Nation Entertainment, Inc.

Total debt $11.28B Interest coverage 3.90x This is the baseline the peer rows are being compared against.

Total debt $4.95B Interest coverage 4.12x +6% vs LYV Has roughly the same debt cushion as LYV.

Total debt $5.16B Interest coverage 2.43x -38% vs LYV Carries about 1.6x less debt cushion than LYV.

Total debt $1.18B Interest coverage 4.24x +9% vs LYV Has roughly the same debt cushion as LYV.

Total debt $46.04B Interest coverage 7.63x +96% vs LYV Carries about 2.0x more debt cushion than LYV.

What you should know

The case for and against LYV

3 Rewards 1 Risk

Rewards

  • Revenue grew 4.3% last year.
  • Returns 17.7% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Net debt grew 58.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
88.24x
P/B
477.62x
P/S
1.51x
EV/EBITDA
28.16x
PEG ratio
4.45x

Profitability

How much profit each dollar creates

Gross margin
25.8%
Operating margin
6.7%
Net margin
0.5%
ROE
17.7%
ROA
2.1%

Health

Liquidity and balance-sheet strength

Debt / equity
6.20x
Current ratio
0.85x
Quick ratio
0.68x
Total debt
$11.28B
Total cash
$9.07B

Growth

How the business has been compounding

Revenue TTM
$26.27B
Revenue 5Y CAGR
41.6%
EPS TTM
-1.11
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$2.61B
Free CF TTM
$333.61M
FCF margin
1.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—