Knowstox

Fundamentals snapshot

ManpowerGroup Inc.

MAN · NYQ · Industrials · Staffing & Employment Services

Current price

$45.76

52-week range

$25.15 - $63.88

Market cap

$2.13B

One-glance verdict

Undervalued

$142.27 our estimate vs market $45.76

Wall Street consensus: $52.33 (-63.2% lower than our fair-value estimate)

Balance sheet

Stretched

2.50x Stretched

Net debt $1.23B. Interest coverage shows how many times profit covers the interest bill.

What this company does

ManpowerGroup Inc.

ManpowerGroup helps businesses find and manage workers for temporary or permanent jobs, like administrative staff or IT professionals, and also offers training to help people get new skills. This means their main money comes from finding people jobs and helping companies with their workforce needs, which is important because it shows how well they are connecting job seekers with employers.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $67.40M FY2024 Q4 $236.30M FY2025 Q1 $-166.90M FY2025 Q2 $-207.20M FY2025 Q3 $44.70M FY2025 Q4 $168.00M FY2026 Q1 $-135.30M FY2026 Q2 $-8.50M
Revenue $4.86B
Net income —
Diluted EPS 1.13
Operating cash flow $-2.70M
Free cash flow $-8.50M
Revenue $4.51B
Net income —
Diluted EPS 0.05
Operating cash flow $-126.30M
Free cash flow $-135.30M
Revenue $4.71B
Net income —
Diluted EPS 0.65
Operating cash flow $178.90M
Free cash flow $168.00M
Revenue $4.63B
Net income —
Diluted EPS 0.38
Operating cash flow $59.80M
Free cash flow $44.70M
Revenue $4.52B
Net income $-67.10M
Diluted EPS -1.44
Operating cash flow $-189.60M
Free cash flow $-207.20M
Revenue $4.09B
Net income —
Diluted EPS 0.12
Operating cash flow $-153.20M
Free cash flow $-166.90M
Revenue $4.40B
Net income —
Diluted EPS 0.49
Operating cash flow $247.60M
Free cash flow $236.30M
Revenue $4.53B
Net income —
Diluted EPS 0.47
Operating cash flow $83.50M
Free cash flow $67.40M

Is it cheap or expensive?

Fair value $142.27 vs current price $45.76

Wall Street consensus is the average analyst price target: $52.33 (-63.2% lower than our fair-value estimate).

Our most-likely fair value is $142.27 a share — about 210.9% above today's price of $45.76, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 7.2% · Terminal 2.5%

$142.27

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$137.32

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$200.04

Is it drowning in debt?

Stretched

Net debt $1.2B. Interest coverage 2.5x.

Net debt $1.23B
Interest coverage 2.50x

ManpowerGroup Inc.'s profit covers its interest bill about 2.5 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
MAN BASELINE ManpowerGroup Inc.

Total debt $1.46B Interest coverage 2.50x This is the baseline the peer rows are being compared against.

Total debt $240.81M Interest coverage 6.48x +159% vs MAN Carries about 2.6x more debt cushion than MAN.

Total debt $597.77M Interest coverage 18.74x +649% vs MAN Carries about 7.5x more debt cushion than MAN.

Total debt $950.00M Interest coverage 4.88x +95% vs MAN Carries about 1.9x more debt cushion than MAN.

Total debt $478.00M Interest coverage -0.42x -100% vs MAN This peer has almost no interest-payment cushion compared with MAN.

Total debt $128.70M Interest coverage 2.19x -13% vs MAN Has roughly the same debt cushion as MAN.

What you should know

The case for and against MAN

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.2% last year.
  • Returns 5.8% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Net debt grew 98.3% over 3 years.
  • Insider ownership is only 1.8% (peer median: 3.6%).
  • Operating margin compressed from 3.2% to 1.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.09x
Forward P/E
9.86x
P/B
1.00x
P/S
0.11x
EV/EBITDA
7.76x
PEG ratio
0.94x

Profitability

How much profit each dollar creates

Gross margin
16.1%
Operating margin
1.7%
Net margin
0.6%
ROE
5.8%
ROA
2.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.68x
Current ratio
1.05x
Quick ratio
1.01x
Total debt
$1.46B
Total cash
$233.10M

Growth

How the business has been compounding

Revenue TTM
$18.72B
Revenue 5Y CAGR
-3.5%
EPS TTM
2.53
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$109.70M
Free CF TTM
$-161.40M
FCF margin
-0.9%

Dividend

Shareholder payout

Yield
3.1%
Payout ratio
65.2%
Last ex-div date
2026-06-01