Knowstox

Fundamentals snapshot

Millennium Group International Holdings Limited

MGIH · NCM · Consumer Cyclical · Packaging & Containers

Current price

$1.29

52-week range

$1.11 - $1.98

Market cap

$14.51M

One-glance verdict

Undervalued

$13.95 our estimate vs market $1.29

Balance sheet

Distressed

-7.22x Concerning

Net debt $694.78K. Interest coverage shows how many times profit covers the interest bill.

What this company does

Millennium Group International Holdings Limited

Millennium Group International Holdings Limited makes and sells paper packaging like cardboard for many products, from shoes to electronics, and gets most of its money from selling these packaging materials. They also help manage the whole process of getting these boxes made and delivered, which is important because good packaging is key for protecting goods and making them look nice to customers.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q4 $-3.74M FY2026 Q4 $-5.99M
Revenue $20.34M
Net income $-7.09M
Diluted EPS -0.63
Operating cash flow $-4.49M
Free cash flow $-5.99M
Revenue $25.33M
Net income $-6.32M
Diluted EPS -0.56
Operating cash flow $-1.72M
Free cash flow $-3.74M

Is it cheap or expensive?

Fair value $13.95 vs current price $1.29

Our most-likely fair value is $13.95 a share — about 981.0% above today's price of $1.29, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 7.7% · Terminal 2.5%

$13.95

Bear

Growth 2.5% · Discount 7.7% · Terminal 2.5%

$13.95

Bull

Growth 8.0% · Discount 7.7% · Terminal 2.5%

$19.24

Is it drowning in debt?

Distressed

Net debt $694,777. Interest coverage -7.2x.

Net debt $694.78K
Interest coverage -7.22x

Millennium Group International Holdings Limited's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
MGIH BASELINE Millennium Group International Holdings Limited

Total debt $6.49M Interest coverage -7.22x This is the baseline the peer rows are being compared against.

Total debt $10.19M Interest coverage -10.64x Neither company has much profit cushion over interest right now.

Total debt $43.14M Interest coverage -54.26x Neither company has much profit cushion over interest right now.

Total debt $8.56M Interest coverage -2.33x Neither company has much profit cushion over interest right now.

Total debt $434.90M Interest coverage -0.71x Neither company has much profit cushion over interest right now.

Total debt $580.80M Interest coverage 0.74x This peer still has a real interest-payment cushion, while MGIH does not.

What you should know

The case for and against MGIH

1 Reward 1 Risk

Rewards

  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -32.4% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
0.77x
P/S
0.71x
EV/EBITDA
-2.33x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
8.1%
Operating margin
-41.3%
Net margin
-34.9%
ROE
-32.4%
ROA
-13.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.34x
Current ratio
1.46x
Quick ratio
1.23x
Total debt
$6.49M
Total cash
$5.79M

Growth

How the business has been compounding

Revenue TTM
$129.80M
Revenue 5Y CAGR
-25.6%
EPS TTM
-0.63
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-2.21M
Free CF TTM
$-5.99M
FCF margin
-4.6%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—