Knowstox

Fundamentals snapshot

MYR Group Inc.

MYRG · NMS · Industrials · Engineering & Construction

Current price

$282.62

52-week range

$199.31 - $503.57

Market cap

$4.40B

One-glance verdict

Within fair range

$349.77 our estimate vs market $282.62

Wall Street consensus: $379.60 (8.5% higher than our fair-value estimate)

Balance sheet

Watch

28.79x Strong cushion

Net debt $255.10M. Interest coverage shows how many times profit covers the interest bill.

What this company does

MYR Group Inc.

MYR Group Inc. helps build and maintain the power lines and electrical systems that keep our lights on and devices charged, earning most of its money from projects for electric utilities and other large organizations. This work is important because a strong electrical infrastructure is key to keeping homes and businesses running smoothly and supporting new technologies like electric cars. The company focuses on providing these essential construction and repair services, which means its earnings can depend on the pace of infrastructure upgrades and maintenance.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $8.81M FY2025 Q1 $70.22M FY2025 Q2 $11.64M FY2025 Q3 $65.41M FY2025 Q4 $84.92M FY2026 Q1 $68.62M FY2026 Q2 $-25.59M FY2026 Q3 $9.15M
Revenue $1.26B
Net income $60.01M
Diluted EPS 3.82
Operating cash flow $46.08M
Free cash flow $9.15M
Revenue $1.08B
Net income $49.85M
Diluted EPS 3.17
Operating cash flow $3.33M
Free cash flow $-25.59M
Revenue $1.00B
Net income $46.80M
Diluted EPS 2.99
Operating cash flow $84.75M
Free cash flow $68.62M
Revenue $973.54M
Net income $36.55M
Diluted EPS 2.33
Operating cash flow $114.83M
Free cash flow $84.92M
Revenue $950.40M
Net income $32.09M
Diluted EPS 2.05
Operating cash flow $95.59M
Free cash flow $65.41M
Revenue $900.33M
Net income $26.47M
Diluted EPS 1.70
Operating cash flow $32.86M
Free cash flow $11.64M
Revenue $833.62M
Net income $23.31M
Diluted EPS 1.45
Operating cash flow $83.29M
Free cash flow $70.22M
Revenue $829.79M
Net income $15.95M
Diluted EPS 0.97
Operating cash flow $21.12M
Free cash flow $8.81M

Is it cheap or expensive?

Fair value $349.77 vs current price $282.62

Wall Street consensus is the average analyst price target: $379.60 (8.5% higher than our fair-value estimate).

Our most-likely fair value is $349.77 a share — about 23.8% away from today's price of $282.62, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 9.6% · Terminal 2.5%

$349.77

Bear

Growth 7.0% · Discount 9.6% · Terminal 2.5%

$261.86

Bull

Growth 18.0% · Discount 9.6% · Terminal 2.5%

$489.43

Is it drowning in debt?

Watch

Net debt $255.1M. Interest coverage 28.8x.

Net debt $255.10M
Interest coverage 28.79x

MYR Group Inc.'s profit covers its interest bill about 28.8 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
MYRG BASELINE MYR Group Inc.

Total debt $281.11M Interest coverage 28.79x This is the baseline the peer rows are being compared against.

Total debt $7.51B Interest coverage 6.07x -79% vs MYRG Carries about 4.7x less debt cushion than MYRG.

Total debt $4.70B Interest coverage 3.77x -87% vs MYRG Carries about 7.6x less debt cushion than MYRG.

Total debt $566.51M Interest coverage 130.49x +353% vs MYRG Carries about 4.5x more debt cushion than MYRG.

Total debt $1.28B Interest coverage 14.42x -50% vs MYRG Carries about 2.0x less debt cushion than MYRG.

Total debt $374.43M Interest coverage 188.03x +553% vs MYRG Carries about 6.5x more debt cushion than MYRG.

What you should know

The case for and against MYRG

3 Rewards 0 Risks

Rewards

  • Revenue grew 18.0% last year.
  • Returns 26.9% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
22.98x
Forward P/E
18.55x
P/B
5.37x
P/S
1.02x
EV/EBITDA
13.74x
PEG ratio
3.41x

Profitability

How much profit each dollar creates

Gross margin
13.0%
Operating margin
6.7%
Net margin
4.5%
ROE
26.9%
ROA
8.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.34x
Current ratio
1.33x
Quick ratio
1.30x
Total debt
$281.11M
Total cash
$26.01M

Growth

How the business has been compounding

Revenue TTM
$4.31B
Revenue 5Y CAGR
10.0%
EPS TTM
12.30
EPS 5Y CAGR
15.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$248.99M
Free CF TTM
$232.19M
FCF margin
5.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—