Knowstox

Fundamentals snapshot

Magnachip Semiconductor Corporation

MX · NYQ · Technology · Semiconductors

Current price

$3.20

52-week range

$2.18 - $9.86

Market cap

$116.83M

One-glance verdict

Undervalued

$22.00 our estimate vs market $3.20

Balance sheet

Healthy

-18.71x Concerning

Net cash $44.78M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Magnachip Semiconductor Corporation

Magnachip Semiconductor makes essential computer chips (called semiconductors) that control the picture on screens and manage the power for everyday electronics like smartphones, TVs, and car displays. The company primarily earns money by selling these crucial components in large volumes to the big manufacturers that build the final gadgets we buy. Because its chips are a necessary ingredient in so many popular products, Magnachip's financial health is often tied to the overall consumer demand for new electronics.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-15.51M FY2024 Q4 $4.43M FY2025 Q1 $-4.88M FY2025 Q2 $-37.01M FY2025 Q3 $-7.49M FY2025 Q4 $-4.82M FY2026 Q1 $-2.36K FY2026 Q2 $-5.83K
Revenue $44.70M
Net income $-4.82M
Diluted EPS -0.13
Operating cash flow $-4.50K
Free cash flow $-5.83K
Revenue $46.21M
Net income $-4.65M
Diluted EPS -0.13
Operating cash flow $1.56K
Free cash flow $-2.36K
Revenue $40.57M
Net income $-8.08M
Diluted EPS -0.23
Operating cash flow $5.43M
Free cash flow $-4.82M
Revenue $45.95M
Net income $-13.09M
Diluted EPS -0.36
Operating cash flow $162.00K
Free cash flow $-7.49M
Revenue $47.62M
Net income $323.00K
Diluted EPS 0.01
Operating cash flow $-25.13M
Free cash flow $-37.01M
Revenue $44.72M
Net income $-8.88M
Diluted EPS -0.24
Operating cash flow $-4.67M
Free cash flow $-4.88M
Revenue $63.04M
Net income $-16.28M
Diluted EPS -0.44
Operating cash flow $11.86M
Free cash flow $4.43M
Revenue $66.46M
Net income $-9.62M
Diluted EPS -0.26
Operating cash flow $-12.90M
Free cash flow $-15.51M

Is it cheap or expensive?

Fair value $22.00 vs current price $3.20

Our most-likely fair value is $22.00 a share — about 587.5% above today's price of $3.20, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 11.1% · Terminal 2.5%

$22.00

Bear

Growth 2.5% · Discount 11.1% · Terminal 2.5%

$19.39

Bull

Growth 25.0% · Discount 11.1% · Terminal 2.5%

$60.30

Is it drowning in debt?

Healthy

Net cash $44.8M - more cash than debt. Interest coverage -18.7x.

Net debt $-44.78M
Interest coverage -18.71x

Magnachip Semiconductor Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
MX BASELINE Magnachip Semiconductor Corporation

Total debt $43.16M Interest coverage -18.71x This is the baseline the peer rows are being compared against.

Total debt $27.98M Interest coverage -55.74x Neither company has much profit cushion over interest right now.

Total debt $89.00M Interest coverage 13.12x This peer still has a real interest-payment cushion, while MX does not.

Total debt $593.70M Interest coverage 12.64x This peer still has a real interest-payment cushion, while MX does not.

Total debt $876.80M Interest coverage -2.44x Neither company has much profit cushion over interest right now.

Total debt $450.00K Interest coverage -152.81x Neither company has much profit cushion over interest right now.

What you should know

The case for and against MX

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 3/10 years.

Risks

  • Operating margin compressed from -0.6% to -20.3% over 3 years.
  • Return on equity was -12.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
P/B
0.52x
P/S
0.66x
EV/EBITDA
-2.95x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
15.9%
Operating margin
-20.3%
Net margin
-17.3%
ROE
-12.8%
ROA
-6.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.19x
Current ratio
2.43x
Quick ratio
1.71x
Total debt
$43.16M
Total cash
$87.94M

Growth

How the business has been compounding

Revenue TTM
$177.43M
Revenue 5Y CAGR
-21.6%
EPS TTM
-0.87
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$5.59M
Free CF TTM
$-54.20M
FCF margin
-30.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date