Knowstox

Fundamentals snapshot

Pixelworks, Inc.

PXLW · NCM · Technology · Semiconductors

Current price

$4.96

52-week range

$4.84 - $7.45

Market cap

$30.00M

One-glance verdict

Undervalued

$31.52 our estimate vs market $4.96

Wall Street consensus: $10.00 (-68.3% lower than our fair-value estimate)

Balance sheet

Healthy

-152.81x Concerning

Net cash $52.44M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Pixelworks, Inc.

Pixelworks makes special technology that helps create and show video content, like for movies and high-quality displays. Their money mostly comes from selling these technologies and offering services related to video processing and streaming, which is important because it shows how they are making money from their inventions.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-8.60M FY2024 Q4 $-5.71M FY2025 Q1 $-6.73M FY2025 Q2 $-4.78M FY2025 Q3 $-3.02M FY2025 Q4 $-6.52M FY2026 Q1 $-4.69M FY2026 Q2 $-1.74M
Revenue $64.00K
Net income $-2.80M
Diluted EPS -0.44
Operating cash flow $-1.71M
Free cash flow $-1.74M
Revenue $446.00K
Net income $80.58M
Diluted EPS 12.46
Operating cash flow $-4.58M
Free cash flow $-4.69M
Revenue $-23.42M
Net income $-3.60M
Diluted EPS -1.87
Operating cash flow $-6.48M
Free cash flow $-6.52M
Revenue $8.77M
Net income $-4.43M
Diluted EPS -0.81
Operating cash flow $-2.86M
Free cash flow $-3.02M
Revenue $8.25M
Net income $-6.71M
Diluted EPS -1.27
Operating cash flow $-4.55M
Free cash flow $-4.78M
Revenue $7.09M
Net income $-7.76M
Diluted EPS -0.13
Operating cash flow $-6.72M
Free cash flow $-6.73M
Revenue $9.09M
Net income $-5.36M
Diluted EPS -0.09
Operating cash flow $-5.60M
Free cash flow $-5.71M
Revenue $9.53M
Net income $-8.14M
Diluted EPS -0.14
Operating cash flow $-7.81M
Free cash flow $-8.60M

Is it cheap or expensive?

Fair value $31.52 vs current price $4.96

Wall Street consensus is the average analyst price target: $10.00 (-68.3% lower than our fair-value estimate).

Our most-likely fair value is $31.52 a share — about 535.5% above today's price of $4.96, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 10.7% · Terminal 2.5%

$31.52

Bear

Growth 2.5% · Discount 10.7% · Terminal 2.5%

$28.62

Bull

Growth 15.0% · Discount 10.7% · Terminal 2.5%

$47.66

Is it drowning in debt?

Healthy

Net cash $52.4M - more cash than debt. Interest coverage -152.8x.

Net debt $-52.44M
Interest coverage -152.81x

Pixelworks, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
PXLW BASELINE Pixelworks, Inc.

Total debt $450.00K Interest coverage -152.81x This is the baseline the peer rows are being compared against.

Total debt $593.70M Interest coverage 12.64x This peer still has a real interest-payment cushion, while PXLW does not.

Total debt $876.80M Interest coverage -2.44x Neither company has much profit cushion over interest right now.

Total debt $43.16M Interest coverage -18.71x Neither company has much profit cushion over interest right now.

Total debt $7.88M Interest coverage -29.01x Neither company has much profit cushion over interest right now.

What you should know

The case for and against PXLW

2 Rewards 2 Risks

Rewards

  • Free cash flow was positive in 1/10 years.
  • Trades at 41.3x P/E vs peer median 50.4x (18.0% cheaper).

Risks

  • Operating margin compressed from -24.0% to -5109.4% over 3 years.
  • Return on equity was -25.4% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
41.33x
Forward P/E
-4.28x
P/B
0.58x
P/S
28.74x
EV/EBITDA
1.99x
PEG ratio
2.41x

Profitability

How much profit each dollar creates

Gross margin
74.2%
Operating margin
-5,109.4%
Net margin
6,681.7%
ROE
-25.4%
ROA
-14.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
35.56x
Quick ratio
35.21x
Total debt
$450.00K
Total cash
$52.89M

Growth

How the business has been compounding

Revenue TTM
$-14.14M
Revenue 5Y CAGR
-66.5%
EPS TTM
0.12
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-15.63M
Free CF TTM
$-21.05M
FCF margin
148.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—