Knowstox

Fundamentals snapshot

Niu Technologies

NIU · NGM · Consumer Cyclical · Auto Manufacturers

Current price

$1.86

52-week range

$1.79 - $4.58

Market cap

$145.89M

One-glance verdict

Undervalued

$15.87 our estimate vs market $1.86

Wall Street consensus: $2.56 (-83.9% lower than our fair-value estimate)

Balance sheet

Healthy

-14.39x Concerning

Net cash $188.03M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Niu Technologies

Niu Technologies sells electric scooters, bikes, and accessories, with most of its money coming from selling these vehicles. This matters because it shows how popular their main products are, which is key to their overall financial health.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-9.24M FY2025 Q4 $25.09M
Revenue $616.02M
Net income $-5.63M
Diluted EPS -0.04
Operating cash flow $50.52M
Free cash flow $25.09M
Revenue $450.49M
Net income $-26.47M
Diluted EPS -0.17
Operating cash flow $7.16M
Free cash flow $-9.24M

Is it cheap or expensive?

Fair value $15.87 vs current price $1.86

Wall Street consensus is the average analyst price target: $2.56 (-83.9% lower than our fair-value estimate).

Our most-likely fair value is $15.87 a share — about 753.3% above today's price of $1.86, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 3.0%

$15.87

Bear

Growth 3.0% · Discount 7.2% · Terminal 3.0%

$11.38

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$33.29

Is it drowning in debt?

Healthy

Net cash $188.0M - more cash than debt. Interest coverage -14.4x.

Net debt $-188.03M
Interest coverage -14.39x

Niu Technologies's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NIU BASELINE Niu Technologies

Total debt $33.39M Interest coverage -14.39x This is the baseline the peer rows are being compared against.

Total debt $355.29M Interest coverage -3.85x Neither company has much profit cushion over interest right now.

Total debt $43.65M Interest coverage -20.95x Neither company has much profit cushion over interest right now.

Total debt $77.31M Interest coverage -296.02x Neither company has much profit cushion over interest right now.

Total debt $55.56M Interest coverage -13.68x Neither company has much profit cushion over interest right now.

What you should know

The case for and against NIU

2 Rewards 3 Risks

Rewards

  • Revenue grew 36.7% last year.
  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -25.0% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 15.1% (peer median: 22.8%).
  • Operating margin compressed from -2.8% to -7.6% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-18.88x
P/B
1.40x
P/S
0.03x
EV/EBITDA
7.93x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
18.3%
Operating margin
-7.6%
Net margin
-4.3%
ROE
-25.0%
ROA
-4.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.31x
Current ratio
1.03x
Quick ratio
0.55x
Total debt
$33.39M
Total cash
$221.43M

Growth

How the business has been compounding

Revenue TTM
$1.90B
Revenue 5Y CAGR
1.5%
EPS TTM
-0.36
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$53.21M
Free CF TTM
$25.09M
FCF margin
1.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—