Knowstox

Fundamentals snapshot

InspireMD, Inc.

NSPR · NCM · Healthcare · Medical Devices

Current price

$0.70

52-week range

$0.63 - $2.57

Market cap

$32.79M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-316.01x Concerning

Net cash $27.40M. Interest coverage shows how many times profit covers the interest bill.

What this company does

InspireMD, Inc.

InspireMD is a medical device company that makes products to treat blocked neck arteries, a major cause of strokes. It earns money by selling its main product, a special mesh tube called the CGuard stent (a tiny tube that props open a blood vessel), to hospitals around the world. The company's future success depends on convincing more doctors that its devices are a safer and better option for these critical procedures.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-6.12M FY2024 Q4 $-7.06M FY2025 Q1 $-9.15M FY2025 Q2 $-8.91M FY2025 Q3 $-8.96M FY2025 Q4 $-9.74M FY2026 Q1 $-12.53M FY2026 Q2 $-11.22M
Revenue $1.77M
Net income $-14.32M
Diluted EPS -0.17
Operating cash flow $-10.89M
Free cash flow $-11.22M
Revenue $3.40M
Net income $-13.69M
Diluted EPS -0.16
Operating cash flow $-12.34M
Free cash flow $-12.53M
Revenue $3.15M
Net income $-11.76M
Diluted EPS -0.11
Operating cash flow $-9.35M
Free cash flow $-9.74M
Revenue $2.52M
Net income $-12.71M
Diluted EPS -0.17
Operating cash flow $-8.63M
Free cash flow $-8.96M
Revenue $1.78M
Net income $-13.15M
Diluted EPS -0.26
Operating cash flow $-8.33M
Free cash flow $-8.91M
Revenue $1.53M
Net income $-11.17M
Diluted EPS -0.22
Operating cash flow $-8.79M
Free cash flow $-9.15M
Revenue $1.95M
Net income $-9.17M
Diluted EPS -0.17
Operating cash flow $-6.75M
Free cash flow $-7.06M
Revenue $1.81M
Net income $-7.89M
Diluted EPS -0.16
Operating cash flow $-5.70M
Free cash flow $-6.12M

Is it cheap or expensive?

Fair value — vs current price $0.70

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $27.4M - more cash than debt. Interest coverage -316.0x.

Net debt $-27.40M
Interest coverage -316.01x

InspireMD, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NSPR BASELINE InspireMD, Inc.

Total debt $3.02M Interest coverage -316.01x This is the baseline the peer rows are being compared against.

Total debt $175.34K Interest coverage -12.65x Neither company has much profit cushion over interest right now.

Total debt $134.00K Interest coverage -392.74x Neither company has much profit cushion over interest right now.

Total debt $26.01M Interest coverage 1.98x This peer still has a real interest-payment cushion, while NSPR does not.

Total debt $59.39M Interest coverage -8.80x Neither company has much profit cushion over interest right now.

Total debt $39.63M Interest coverage -1.15x Neither company has much profit cushion over interest right now.

What you should know

The case for and against NSPR

1 Reward 2 Risks

Rewards

  • Revenue grew 20.7% last year.

Risks

  • Operating margin compressed from -361.9% to -815.6% over 3 years.
  • Return on equity was -202.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-1.45x
P/B
1.04x
P/S
3.02x
EV/EBITDA
-0.10x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
18.1%
Operating margin
-815.6%
Net margin
0.0%
ROE
-202.8%
ROA
-85.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.10x
Current ratio
3.80x
Quick ratio
3.40x
Total debt
$3.02M
Total cash
$30.42M

Growth

How the business has been compounding

Revenue TTM
$10.84M
Revenue 5Y CAGR
18.9%
EPS TTM
-0.61
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-41.21M
Free CF TTM
$-36.77M
FCF margin
-339.1%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—