Knowstox

Fundamentals snapshot

InspireMD, Inc.

NSPR · NCM · Healthcare · Medical Devices

Current price

$0.78

52-week range

$0.43 - $2.22

Market cap

$36.26M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-316.01x Concerning

Net cash $27.40M. Interest coverage shows how many times profit covers the interest bill.

What this company does

InspireMD, Inc.

InspireMD makes special medical devices to help patients with problems in their blood vessels, like those in the neck that go to the brain. Their main products, such as the CGuard system, are used by doctors during procedures to prevent complications, and the money they make comes from selling these devices to hospitals and clinics around the world. This matters because it shows how they are trying to help people with serious health issues while building their business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-6.12M FY2024 Q4 $-7.06M FY2025 Q1 $-9.15M FY2025 Q2 $-8.91M FY2025 Q3 $-8.96M FY2025 Q4 $-9.74M FY2026 Q1 $-12.53M FY2026 Q2 $-11.22M
Revenue $1.77M
Net income $-14.32M
Diluted EPS -0.17
Operating cash flow $-10.89M
Free cash flow $-11.22M
Revenue $3.40M
Net income $-13.69M
Diluted EPS -0.16
Operating cash flow $-12.34M
Free cash flow $-12.53M
Revenue $3.15M
Net income $-11.76M
Diluted EPS -0.11
Operating cash flow $-9.35M
Free cash flow $-9.74M
Revenue $2.52M
Net income $-12.71M
Diluted EPS -0.17
Operating cash flow $-8.63M
Free cash flow $-8.96M
Revenue $1.78M
Net income $-13.15M
Diluted EPS -0.26
Operating cash flow $-8.33M
Free cash flow $-8.91M
Revenue $1.53M
Net income $-11.17M
Diluted EPS -0.22
Operating cash flow $-8.79M
Free cash flow $-9.15M
Revenue $1.95M
Net income $-9.17M
Diluted EPS -0.17
Operating cash flow $-6.75M
Free cash flow $-7.06M
Revenue $1.81M
Net income $-7.89M
Diluted EPS -0.16
Operating cash flow $-5.70M
Free cash flow $-6.12M

Is it cheap or expensive?

Fair value — vs current price $0.78

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $27.4M - more cash than debt. Interest coverage -316.0x.

Net debt $-27.40M
Interest coverage -316.01x

InspireMD, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NSPR BASELINE InspireMD, Inc.

Total debt $3.02M Interest coverage -316.01x This is the baseline the peer rows are being compared against.

Total debt $175.34K Interest coverage -12.65x Neither company has much profit cushion over interest right now.

Total debt $134.00K Interest coverage -392.74x Neither company has much profit cushion over interest right now.

Total debt $26.01M Interest coverage 1.98x This peer still has a real interest-payment cushion, while NSPR does not.

Total debt $59.38M Interest coverage -8.80x Neither company has much profit cushion over interest right now.

Total debt $39.63M Interest coverage -1.15x Neither company has much profit cushion over interest right now.

What you should know

The case for and against NSPR

1 Reward 2 Risks

Rewards

  • Revenue grew 20.7% last year.

Risks

  • Operating margin compressed from -361.9% to -815.6% over 3 years.
  • Return on equity was -202.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-1.61x
P/B
1.16x
P/S
3.34x
EV/EBITDA
-0.11x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
18.1%
Operating margin
-815.6%
Net margin
0.0%
ROE
-202.8%
ROA
-85.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.10x
Current ratio
3.80x
Quick ratio
3.40x
Total debt
$3.02M
Total cash
$30.42M

Growth

How the business has been compounding

Revenue TTM
$10.84M
Revenue 5Y CAGR
18.9%
EPS TTM
-0.62
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-41.21M
Free CF TTM
$-36.77M
FCF margin
-339.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—