Knowstox

Fundamentals snapshot

Nutanix, Inc.

NTNX · NMS · Technology · Software - Infrastructure

Current price

$66.94

52-week range

$34.01 - $75.98

Market cap

$18.11B

One-glance verdict

Undervalued

$157.64 our estimate vs market $66.94

Wall Street consensus: $77.79 (-50.7% lower than our fair-value estimate)

Balance sheet

Healthy

22.86x Strong cushion

Net cash $840.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Nutanix, Inc.

Nutanix sells software that helps businesses manage all their computer data and applications in one place, whether they are stored on the company's own equipment or in the public cloud. The company makes its money from selling subscriptions to this software, which creates predictable recurring revenue (money that comes in consistently from ongoing contracts). This is important because many companies are trying to blend their private computer systems with cloud services, and Nutanix offers a simpler way to manage that complexity.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $151.92M FY2025 Q2 $187.06M FY2025 Q3 $203.41M FY2025 Q4 $207.78M FY2026 Q1 $174.51M FY2026 Q2 $191.42M FY2026 Q3 $197.18M FY2026 Q4 $277.57M
Revenue $757.08M
Net income $1.27B
Diluted EPS 4.35
Operating cash flow $315.01M
Free cash flow $277.57M
Revenue $703.07M
Net income $72.09M
Diluted EPS 0.25
Operating cash flow $207.50M
Free cash flow $197.18M
Revenue $722.83M
Net income $103.02M
Diluted EPS 0.36
Operating cash flow $197.35M
Free cash flow $191.42M
Revenue $670.58M
Net income $62.10M
Diluted EPS 0.21
Operating cash flow $196.82M
Free cash flow $174.51M
Revenue $653.27M
Net income $38.65M
Diluted EPS 0.14
Operating cash flow $219.53M
Free cash flow $207.78M
Revenue $638.98M
Net income $63.36M
Diluted EPS 0.22
Operating cash flow $218.51M
Free cash flow $203.41M
Revenue $654.72M
Net income $56.43M
Diluted EPS 0.19
Operating cash flow $221.67M
Free cash flow $187.06M
Revenue $590.96M
Net income $29.93M
Diluted EPS 0.10
Operating cash flow $161.75M
Free cash flow $151.92M

Is it cheap or expensive?

Fair value $157.64 vs current price $66.94

Wall Street consensus is the average analyst price target: $77.79 (-50.7% lower than our fair-value estimate).

Our most-likely fair value is $157.64 a share — about 135.5% above today's price of $66.94, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$157.64

Bear

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$106.21

Bull

Growth 22.0% · Discount 7.2% · Terminal 3.0%

$231.41

Is it drowning in debt?

Healthy

Net cash $840.0M - more cash than debt. Interest coverage 22.9x.

Net debt $-840.00M
Interest coverage 22.86x

Nutanix, Inc.'s profit covers its interest bill about 22.9 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
NTNX BASELINE Nutanix, Inc.

Total debt $1.52B Interest coverage 22.86x This is the baseline the peer rows are being compared against.

Total debt $1.15B Interest coverage -20.05x -100% vs NTNX This peer has almost no interest-payment cushion compared with NTNX.

Total debt $2.53B Interest coverage 15.55x -32% vs NTNX Carries about 1.5x less debt cushion than NTNX.

Total debt $20.32B Interest coverage 14.05x -39% vs NTNX Carries about 1.6x less debt cushion than NTNX.

Total debt $35.28B Interest coverage 5.41x -76% vs NTNX Carries about 4.2x less debt cushion than NTNX.

What you should know

The case for and against NTNX

3 Rewards 1 Risk

Rewards

  • Revenue grew 12.4% last year.
  • Returns 37460.2% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Forward P/E (25.1x) is higher than trailing (12.9x) - earnings are expected to drop.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
12.95x
Forward P/E
25.05x
P/B
25.81x
P/S
6.35x
EV/EBITDA
46.46x
PEG ratio
1.37x

Profitability

How much profit each dollar creates

Gross margin
86.9%
Operating margin
12.9%
Net margin
52.8%
ROE
37,460.2%
ROA
4.5%

Health

Liquidity and balance-sheet strength

Debt / equity
2.17x
Current ratio
1.80x
Quick ratio
1.58x
Total debt
$1.52B
Total cash
$2.36B

Growth

How the business has been compounding

Revenue TTM
$2.85B
Revenue 5Y CAGR
15.9%
EPS TTM
5.17
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$916.69M
Free CF TTM
$840.67M
FCF margin
29.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—