Knowstox

Fundamentals snapshot

NXP Semiconductors N.V.

NXPI · NMS · Technology · Semiconductors

Current price

$227.84

52-week range

$183.00 - $339.95

Market cap

$57.45B

One-glance verdict

Overvalued

$109.87 our estimate vs market $227.84

Wall Street consensus: $311.10 (183.1% higher than our fair-value estimate)

Balance sheet

Watch

6.51x Adequate

Net debt $7.75B. Interest coverage shows how many times profit covers the interest bill.

What this company does

NXP Semiconductors N.V.

NXP Semiconductors designs and sells the tiny electronic components, or "chips," that power modern cars, industrial equipment, and mobile devices. The company makes a significant portion of its money from the automotive sector, which is important because new vehicles require more and more chips for safety systems, dashboard controls, and electric power. This means as cars become more advanced, the demand for NXP's products can grow.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $576.00M FY2024 Q3 $593.00M FY2024 Q4 $261.00M FY2025 Q1 $426.00M FY2025 Q2 $696.00M FY2025 Q3 $508.00M FY2025 Q4 $793.00M FY2026 Q1 $714.00M
Revenue $3.18B
Net income $1.12B
Diluted EPS 4.43
Operating cash flow $793.00M
Free cash flow $714.00M
Revenue $3.33B
Net income $455.00M
Diluted EPS 1.80
Operating cash flow $891.00M
Free cash flow $793.00M
Revenue $3.17B
Net income $631.00M
Diluted EPS 2.48
Operating cash flow $585.00M
Free cash flow $508.00M
Revenue $2.93B
Net income $445.00M
Diluted EPS 1.75
Operating cash flow $779.00M
Free cash flow $696.00M
Revenue $2.83B
Net income $490.00M
Diluted EPS 1.92
Operating cash flow $565.00M
Free cash flow $426.00M
Revenue $3.11B
Net income $495.00M
Diluted EPS 1.93
Operating cash flow $391.00M
Free cash flow $261.00M
Revenue $3.25B
Net income $718.00M
Diluted EPS 2.79
Operating cash flow $779.00M
Free cash flow $593.00M
Revenue $3.13B
Net income $658.00M
Diluted EPS 2.54
Operating cash flow $761.00M
Free cash flow $576.00M

Is it cheap or expensive?

Fair value $109.87 vs current price $227.84

Wall Street consensus is the average analyst price target: $311.10 (183.1% higher than our fair-value estimate).

Our most-likely fair value is $109.87 a share — about 51.8% below today's price of $227.84, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 11.9% · Terminal 2.5%

$109.87

Bear

Growth 2.5% · Discount 11.9% · Terminal 2.5%

$74.50

Bull

Growth 15.0% · Discount 11.9% · Terminal 2.5%

$171.70

Is it drowning in debt?

Watch

Net debt $7.8B. Interest coverage 6.5x.

Net debt $7.75B
Interest coverage 6.51x

NXP Semiconductors N.V.'s profit covers its interest bill about 6.5 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
NXPI BASELINE NXP Semiconductors N.V.

Total debt $10.98B Interest coverage 6.51x This is the baseline the peer rows are being compared against.

Total debt $5.40B Interest coverage 2.46x -62% vs NXPI Carries about 2.6x less debt cushion than NXPI.

Total debt $4.71B Interest coverage 10.59x +63% vs NXPI Carries about 1.6x more debt cushion than NXPI.

Total debt $8.41B Interest coverage 8.80x +35% vs NXPI Carries about 1.4x more debt cushion than NXPI.

Total debt $9.16B Interest coverage 9.45x +45% vs NXPI Carries about 1.5x more debt cushion than NXPI.

Total debt $4.23B Interest coverage 5.87x -10% vs NXPI Has roughly the same debt cushion as NXPI.

What you should know

The case for and against NXPI

3 Rewards 2 Risks

Rewards

  • Revenue grew 2.8% last year.
  • Returns 27.9% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 23.4% over 3 years.
  • Insider ownership is only 0.1% (peer median: 0.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
19.46x
Forward P/E
12.59x
P/B
5.04x
P/S
4.36x
EV/EBITDA
12.94x
PEG ratio
0.45x

Profitability

How much profit each dollar creates

Gross margin
56.1%
Operating margin
30.4%
Net margin
22.6%
ROE
27.9%
ROA
10.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.93x
Current ratio
2.04x
Quick ratio
1.19x
Total debt
$10.98B
Total cash
$3.22B

Growth

How the business has been compounding

Revenue TTM
$12.62B
Revenue 5Y CAGR
2.6%
EPS TTM
11.71
EPS 5Y CAGR
-9.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$3.05B
Free CF TTM
$2.42B
FCF margin
19.2%

Dividend

Shareholder payout

Yield
1.8%
Payout ratio
34.6%
Last ex-div date
2026-09-16