Knowstox

Fundamentals snapshot

ON Semiconductor Corporation

ON · NMS · Technology · Semiconductors

Current price

$120.90

52-week range

$44.56 - $134.92

Market cap

$47.01B

One-glance verdict

Overvalued

$47.10 our estimate vs market $120.90

Wall Street consensus: $105.45 (123.9% higher than our fair-value estimate)

Balance sheet

Healthy

10.59x Adequate

Net debt $842.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

ON Semiconductor Corporation

ON Semiconductor makes essential chips that manage electricity and provide sensing abilities, like tiny electronic "eyes," for other products. The company primarily sells to the automotive and industrial sectors, meaning its chips are crucial components inside electric vehicles and factory robots. As these areas become more technologically advanced, the demand for ON's specialized chips is expected to grow.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $293.60M FY2024 Q4 $434.80M FY2025 Q2 $454.70M FY2025 Q3 $106.10M FY2025 Q4 $372.40M FY2026 Q2 $217.20M
Revenue $1.51B
Net income $-33.40M
Diluted EPS -0.08
Operating cash flow $239.10M
Free cash flow $217.20M
Revenue $1.55B
Net income $255.00M
Diluted EPS 0.63
Operating cash flow $418.70M
Free cash flow $372.40M
Revenue $1.47B
Net income $170.30M
Diluted EPS 0.41
Operating cash flow $184.30M
Free cash flow $106.10M
Revenue $1.45B
Net income $-486.10M
Diluted EPS -1.15
Operating cash flow $602.30M
Free cash flow $454.70M
Revenue $1.72B
Net income $379.90M
Diluted EPS 0.88
Operating cash flow $579.70M
Free cash flow $434.80M
Revenue $1.76B
Net income $401.70M
Diluted EPS 0.93
Operating cash flow $465.80M
Free cash flow $293.60M

Is it cheap or expensive?

Fair value $47.10 vs current price $120.90

Wall Street consensus is the average analyst price target: $105.45 (123.9% higher than our fair-value estimate).

Our most-likely fair value is $47.10 a share — about 61.0% below today's price of $120.90, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 12.6% · Terminal 2.5%

$47.10

Bear

Growth 2.5% · Discount 12.6% · Terminal 2.5%

$34.88

Bull

Growth 16.0% · Discount 12.6% · Terminal 2.5%

$72.07

Is it drowning in debt?

Healthy

Net debt $842.2M. Interest coverage 10.6x.

Net debt $842.20M
Interest coverage 10.59x

ON Semiconductor Corporation's profit covers its interest bill about 10.6 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ON BASELINE ON Semiconductor Corporation

Total debt $3.25B Interest coverage 10.59x This is the baseline the peer rows are being compared against.

Total debt $5.64B Interest coverage 2.46x -77% vs ON Carries about 4.3x less debt cushion than ON.

Total debt $11.72B Interest coverage 6.51x -39% vs ON Carries about 1.6x less debt cushion than ON.

Total debt $2.78B Interest coverage 5.87x -45% vs ON Carries about 1.8x less debt cushion than ON.

Total debt $9.60B Interest coverage 8.80x -17% vs ON Carries about 1.2x less debt cushion than ON.

Total debt $7.52B Interest coverage 0.82x -92% vs ON Carries about 12.9x less debt cushion than ON.

What you should know

The case for and against ON

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.1% last year.
  • Returns 7.5% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 51.9% above its 5-year average P/E.
  • Net debt grew 46.7% over 3 years.
  • Operating margin compressed from 33.2% to 18.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
89.56x
Forward P/E
28.35x
P/B
6.49x
P/S
7.75x
EV/EBITDA
23.56x
PEG ratio
0.39x

Profitability

How much profit each dollar creates

Gross margin
42.7%
Operating margin
18.2%
Net margin
9.5%
ROE
7.5%
ROA
6.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.44x
Current ratio
4.87x
Quick ratio
2.80x
Total debt
$3.25B
Total cash
$2.40B

Growth

How the business has been compounding

Revenue TTM
$6.06B
Revenue 5Y CAGR
-2.9%
EPS TTM
1.35
EPS 5Y CAGR
-59.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.40B
Free CF TTM
$1.42B
FCF margin
23.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date