Knowstox

Fundamentals snapshot

Oceaneering International, Inc.

OII · NYQ · Energy · Oil & Gas Equipment & Services

Current price

$45.93

52-week range

$22.02 - $54.25

Market cap

$4.57B

One-glance verdict

Within fair range

$38.92 our estimate vs market $45.93

Wall Street consensus: $46.00 (18.2% higher than our fair-value estimate)

Balance sheet

Healthy

8.24x Adequate

Net debt $185.69M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Oceaneering International, Inc.

Oceaneering International builds and operates advanced underwater robots and equipment, primarily serving the offshore oil and gas industry. A large part of their business comes from using these robots to perform complex tasks like construction, inspection, and repair deep on the ocean floor where humans can't go. Because their main customers are energy companies, their success often depends on the level of investment in deep-sea oil and gas exploration.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $67.05M FY2024 Q4 $94.50M FY2025 Q1 $-106.81M FY2025 Q2 $46.91M FY2025 Q3 $77.05M FY2025 Q4 $190.69M FY2026 Q1 $-76.52M FY2026 Q2 $32.03M
Revenue $768.18M
Net income $65.02M
Diluted EPS 0.65
Operating cash flow $55.21M
Free cash flow $32.03M
Revenue $692.43M
Net income $36.11M
Diluted EPS 0.36
Operating cash flow $-59.12M
Free cash flow $-76.52M
Revenue $668.57M
Net income
Diluted EPS 1.75
Operating cash flow $221.13M
Free cash flow $190.69M
Revenue $742.90M
Net income
Diluted EPS 0.71
Operating cash flow $101.26M
Free cash flow $77.05M
Revenue $698.16M
Net income $54.44M
Diluted EPS 0.54
Operating cash flow $77.19M
Free cash flow $46.91M
Revenue $674.52M
Net income $50.38M
Diluted EPS 0.49
Operating cash flow $-80.72M
Free cash flow $-106.81M
Revenue $713.45M
Net income
Diluted EPS 0.55
Operating cash flow $128.38M
Free cash flow $94.50M
Revenue $679.81M
Net income
Diluted EPS 0.40
Operating cash flow $91.93M
Free cash flow $67.05M

Is it cheap or expensive?

Fair value $38.92 vs current price $45.93

Wall Street consensus is the average analyst price target: $46.00 (18.2% higher than our fair-value estimate).

Our most-likely fair value is $38.92 a share — about 15.3% away from today's price of $45.93, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 6.0% · Discount 8.9% · Terminal 2.5%

$38.92

Bear

Growth 2.5% · Discount 8.9% · Terminal 2.5%

$31.58

Bull

Growth 14.0% · Discount 8.9% · Terminal 2.5%

$61.76

Is it drowning in debt?

Healthy

Net debt $185.7M. Interest coverage 8.2x.

Net debt $185.69M
Interest coverage 8.24x

Oceaneering International, Inc.'s profit covers its interest bill about 8.2 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
OII BASELINE Oceaneering International, Inc.

Total debt $822.16M Interest coverage 8.24x This is the baseline the peer rows are being compared against.

Total debt $1.24B Interest coverage 17.11x +108% vs OII Carries about 2.1x more debt cushion than OII.

Total debt $490.11M Interest coverage 2.52x -69% vs OII Carries about 3.3x less debt cushion than OII.

Total debt $2.33B Interest coverage 6.41x -22% vs OII Carries about 1.3x less debt cushion than OII.

Total debt $1.62B Interest coverage 5.43x -34% vs OII Carries about 1.5x less debt cushion than OII.

Total debt $36.22M Interest coverage 0.30x -96% vs OII Carries about 27.0x less debt cushion than OII.

What you should know

The case for and against OII

3 Rewards 2 Risks

Rewards

  • Revenue grew 3.2% last year.
  • Returns 34.6% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Forward P/E (19.8x) is higher than trailing (13.3x) - earnings are expected to drop.
  • Insider ownership is only 1.3% (peer median: 2.1%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
13.27x
Forward P/E
19.80x
P/B
3.93x
P/S
1.59x
EV/EBITDA
11.76x
PEG ratio
8.01x

Profitability

How much profit each dollar creates

Gross margin
19.8%
Operating margin
11.5%
Net margin
12.2%
ROE
34.6%
ROA
7.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.70x
Current ratio
2.18x
Quick ratio
1.76x
Total debt
$822.16M
Total cash
$636.47M

Growth

How the business has been compounding

Revenue TTM
$2.87B
Revenue 5Y CAGR
10.5%
EPS TTM
3.46
EPS 5Y CAGR
138.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$318.48M
Free CF TTM
$207.85M
FCF margin
7.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2017-08-23