Knowstox

Fundamentals snapshot

PAMT CORP

PAMT · NGM · Industrials · Trucking

Current price

$11.75

52-week range

$7.15 - $17.75

Market cap

$246.07M

One-glance verdict

Undervalued

$57.75 our estimate vs market $11.75

Balance sheet

Distressed

-4.56x Concerning

Net debt $282.68M. Interest coverage shows how many times profit covers the interest bill.

What this company does

PAMT CORP

PAMT CORP is a trucking company that moves large shipments of goods for other businesses across North America. It makes most of its money hauling items like automotive parts and store merchandise, serving as a critical piece of the supply chain (the network that gets products from the factory to the store). Because the company transports essential goods for major industries, its business can often act as a barometer for the overall health of the economy.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-33.61M FY2024 Q4 $-39.93M FY2025 Q1 $-6.80M FY2025 Q2 $5.86M FY2025 Q3 $2.51M FY2025 Q4 $-24.98M FY2026 Q1 $-17.09M FY2026 Q2 $-18.38M
Revenue —
Net income $-7.44M
Diluted EPS -0.36
Operating cash flow $-14.02M
Free cash flow $-18.38M
Revenue —
Net income $-8.00K
Diluted EPS 0.00
Operating cash flow $-2.69M
Free cash flow $-17.09M
Revenue —
Net income $-29.25M
Diluted EPS -1.38
Operating cash flow $-5.81M
Free cash flow $-24.98M
Revenue —
Net income $-5.59M
Diluted EPS -0.27
Operating cash flow $5.94M
Free cash flow $2.51M
Revenue —
Net income $-9.63M
Diluted EPS -0.46
Operating cash flow $12.21M
Free cash flow $5.86M
Revenue —
Net income $-8.14M
Diluted EPS -0.37
Operating cash flow $5.00M
Free cash flow $-6.80M
Revenue —
Net income $-31.58M
Diluted EPS -1.44
Operating cash flow $15.25M
Free cash flow $-39.93M
Revenue —
Net income $2.41M
Diluted EPS 0.11
Operating cash flow $15.52M
Free cash flow $-33.61M

Is it cheap or expensive?

Fair value $57.75 vs current price $11.75

Our most-likely fair value is $57.75 a share — about 391.5% above today's price of $11.75, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 8.0% · Terminal 2.5%

$57.75

Bear

Growth 2.5% · Discount 8.0% · Terminal 2.5%

$57.75

Bull

Growth 8.0% · Discount 8.0% · Terminal 2.5%

$84.37

Is it drowning in debt?

Distressed

Net debt $282.7M. Interest coverage -4.6x.

Net debt $282.68M
Interest coverage -4.56x

PAMT CORP's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
PAMT BASELINE PAMT CORP

Total debt $339.62M Interest coverage -4.56x This is the baseline the peer rows are being compared against.

Total debt $838.52M Interest coverage 1.23x This peer still has a real interest-payment cushion, while PAMT does not.

Total debt $324.43M Interest coverage 1.70x This peer still has a real interest-payment cushion, while PAMT does not.

Total debt $146.40M Interest coverage -5.38x Neither company has much profit cushion over interest right now.

Total debt $945.79M Interest coverage 1.43x This peer still has a real interest-payment cushion, while PAMT does not.

What you should know

The case for and against PAMT

2 Rewards 3 Risks

Rewards

  • Revenue grew 1.2% last year.
  • Free cash flow was positive in 6/10 years.

Risks

  • Net debt grew 67.7% over 3 years.
  • Operating margin compressed from 12.7% to -6.7% over 3 years.
  • Return on equity was -18.9% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
1.21x
P/S
0.41x
EV/EBITDA
-796.31x
PEG ratio
0.94x

Profitability

How much profit each dollar creates

Gross margin
12.1%
Operating margin
-6.7%
Net margin
-7.1%
ROE
-18.9%
ROA
-7.1%

Health

Liquidity and balance-sheet strength

Debt / equity
1.67x
Current ratio
1.32x
Quick ratio
1.23x
Total debt
$339.62M
Total cash
$56.94M

Growth

How the business has been compounding

Revenue TTM
$437.84M
Revenue 5Y CAGR
2.1%
EPS TTM
-2.01
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-16.58M
Free CF TTM
$-23.41M
FCF margin
-5.3%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2012-12-13