Knowstox

Fundamentals snapshot

Reed's, Inc.

REED · ASE · Consumer Defensive · Beverages - Non-Alcoholic

Current price

$1.78

52-week range

$0.33 - $7.41

Market cap

$52.12M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-13.67x Concerning

Net debt $7.64M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Reed's, Inc.

Reed's, Inc. makes and sells natural drinks like craft ginger beer and sodas under brands such as Reed's and Virgil's. Most of its money comes from selling these drinks to grocery stores, convenience stores, and restaurants, and the company is trying to grow its sales across different types of stores and online.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $1.03M FY2024 Q4 $-3.97M FY2025 Q1 $-5.43M FY2025 Q2 $-5.07M FY2025 Q3 $-2.92M FY2025 Q4 $-3.89M
Revenue $7.49M
Net income $-4.27M
Diluted EPS -0.36
Operating cash flow $-2.17M
Free cash flow —
Revenue $7.14M
Net income $-6.46M
Diluted EPS -0.55
Operating cash flow $-5.84M
Free cash flow —
Revenue $7.48M
Net income $-3.78M
Diluted EPS -1.26
Operating cash flow $-3.81M
Free cash flow $-3.89M
Revenue $7.03M
Net income $-3.98M
Diluted EPS -0.48
Operating cash flow $-2.82M
Free cash flow $-2.92M
Revenue $9.52M
Net income $-6.05M
Diluted EPS -0.13
Operating cash flow $-5.05M
Free cash flow $-5.07M
Revenue $10.03M
Net income $-2.03M
Diluted EPS -0.04
Operating cash flow $-5.36M
Free cash flow $-5.43M
Revenue $9.73M
Net income $-4.12M
Diluted EPS 0.35
Operating cash flow $-3.87M
Free cash flow $-3.97M
Revenue $6.75M
Net income $-4.15M
Diluted EPS -0.82
Operating cash flow $1.05M
Free cash flow $1.03M

Is it cheap or expensive?

Fair value — vs current price $1.78

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $7.6M. Interest coverage -13.7x.

Net debt $7.64M
Interest coverage -13.67x

Reed's, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
REED BASELINE Reed's, Inc.

Total debt $10.05M Interest coverage -13.67x This is the baseline the peer rows are being compared against.

Total debt — Interest coverage -11.60x Neither company has much profit cushion over interest right now.

Total debt $8.36M Interest coverage -13.43x Neither company has much profit cushion over interest right now.

Total debt $58.77M Interest coverage 21.71x This peer still has a real interest-payment cushion, while REED does not.

Total debt $674.70M Interest coverage 9.57x This peer still has a real interest-payment cushion, while REED does not.

What you should know

The case for and against REED

0 Rewards 2 Risks

Rewards

Risks

  • Return on equity was -14800.0% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from -28.0% to -54.5% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-1.58x
P/B
2.32x
P/S
1.79x
EV/EBITDA
-1.44x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
24.9%
Operating margin
-54.5%
Net margin
-63.5%
ROE
-14,800.0%
ROA
-50.7%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
0.85x
Quick ratio
0.34x
Total debt
$10.05M
Total cash
$2.41M

Growth

How the business has been compounding

Revenue TTM
$29.14M
Revenue 5Y CAGR
-9.0%
EPS TTM
-1.54
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-14.64M
Free CF TTM
$-17.31M
FCF margin
-59.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—