Knowstox

Fundamentals snapshot

RPM International Inc.

RPM · NYQ · Basic Materials · Specialty Chemicals

Current price

$110.68

52-week range

$92.92 - $129.12

Market cap

$14.18B

One-glance verdict

Overvalued

$63.55 our estimate vs market $110.68

Wall Street consensus: $128.86 (102.8% higher than our fair-value estimate)

Balance sheet

Watch

9.32x Adequate

Net debt $2.60B. Interest coverage shows how many times profit covers the interest bill.

What this company does

RPM International Inc.

RPM International sells a wide range of specialty products, from industrial-strength roofing and flooring to paints and sealants you'd find at a hardware store. The company makes money from both giant construction projects and small home repairs, which matters because buildings always need to be built or maintained, providing a steady business.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $105.28M FY2025 Q1 $197.32M FY2025 Q2 $229.46M FY2025 Q3 $33.31M FY2025 Q4 $78.17M FY2026 Q1 $175.05M FY2026 Q2 $296.36M FY2026 Q3 $25.62M
Revenue $1.61B
Net income $51.36M
Diluted EPS 0.40
Operating cash flow $73.46M
Free cash flow $25.62M
Revenue $1.91B
Net income $161.21M
Diluted EPS 1.26
Operating cash flow $345.70M
Free cash flow $296.36M
Revenue $2.11B
Net income $227.60M
Diluted EPS 1.77
Operating cash flow $237.51M
Free cash flow $175.05M
Revenue $2.08B
Net income $225.76M
Diluted EPS 1.76
Operating cash flow $149.18M
Free cash flow $78.17M
Revenue $1.48B
Net income $52.03M
Diluted EPS 0.40
Operating cash flow $91.50M
Free cash flow $33.31M
Revenue $1.85B
Net income $183.20M
Diluted EPS 1.42
Operating cash flow $279.45M
Free cash flow $229.46M
Revenue $1.97B
Net income $227.69M
Diluted EPS 1.77
Operating cash flow $248.06M
Free cash flow $197.32M
Revenue $2.01B
Net income $180.61M
Diluted EPS 1.40
Operating cash flow $181.16M
Free cash flow $105.28M

Is it cheap or expensive?

Fair value $63.55 vs current price $110.68

Wall Street consensus is the average analyst price target: $128.86 (102.8% higher than our fair-value estimate).

Our most-likely fair value is $63.55 a share — about 42.6% below today's price of $110.68, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.5% · Discount 8.3% · Terminal 2.5%

$63.55

Bear

Growth 2.5% · Discount 8.3% · Terminal 2.5%

$54.39

Bull

Growth 8.0% · Discount 8.3% · Terminal 2.5%

$82.14

Is it drowning in debt?

Watch

Net debt $2.6B. Interest coverage 9.3x.

Net debt $2.60B
Interest coverage 9.32x

RPM International Inc.'s profit covers its interest bill about 9.3 times over. which is stronger than every peer shown here.

Watch
Worse cushion Baseline Better cushion
RPM BASELINE RPM International Inc.

Total debt $2.90B Interest coverage 9.32x This is the baseline the peer rows are being compared against.

Total debt $7.74B Interest coverage 9.00x -3% vs RPM Has roughly the same debt cushion as RPM.

Total debt $14.60B Interest coverage 8.16x -12% vs RPM Has roughly the same debt cushion as RPM.

Total debt $3.15B Interest coverage 4.18x -55% vs RPM Carries about 2.2x less debt cushion than RPM.

Total debt $2.21B Interest coverage 2.83x -70% vs RPM Carries about 3.3x less debt cushion than RPM.

Total debt $1.15B Interest coverage 5.02x -46% vs RPM Carries about 1.9x less debt cushion than RPM.

What you should know

The case for and against RPM

3 Rewards 1 Risk

Rewards

  • Revenue grew 4.6% last year.
  • Returns 22.9% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Operating margin compressed from 9.6% to 6.4% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
21.33x
Forward P/E
18.70x
P/B
4.50x
P/S
1.84x
EV/EBITDA
14.51x
PEG ratio
1.88x

Profitability

How much profit each dollar creates

Gross margin
41.4%
Operating margin
6.4%
Net margin
8.6%
ROE
22.9%
ROA
8.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.92x
Current ratio
2.28x
Quick ratio
1.18x
Total debt
$2.90B
Total cash
$294.21M

Growth

How the business has been compounding

Revenue TTM
$7.71B
Revenue 5Y CAGR
4.8%
EPS TTM
5.19
EPS 5Y CAGR
12.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$805.85M
Free CF TTM
$538.26M
FCF margin
7.0%

Dividend

Shareholder payout

Yield
1.9%
Payout ratio
40.5%
Last ex-div date
2026-04-16