Knowstox

Fundamentals snapshot

Axalta Coating Systems Ltd.

AXTA · NYQ · Basic Materials · Specialty Chemicals

Current price

$34.20

52-week range

$24.94 - $35.72

Market cap

$7.32B

One-glance verdict

Overvalued

$21.87 our estimate vs market $34.20

Wall Street consensus: $36.21 (65.6% higher than our fair-value estimate)

Balance sheet

Stretched

4.18x Stretched

Net debt $2.54B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Axalta Coating Systems Ltd.

Axalta Coating Systems makes the specialized paints and protective coatings used on cars, trucks, and industrial products like furniture and building materials. The company's main customers are vehicle manufacturers and auto repair shops, along with businesses in the construction and general industrial sectors. Because these coatings are essential for making and maintaining so many large-scale goods, Axalta's sales can provide a window into the health of the global manufacturing economy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $91.00M FY2024 Q3 $161.00M FY2024 Q4 $172.00M FY2025 Q1 $-17.00M FY2025 Q2 $97.00M FY2025 Q3 $87.00M FY2025 Q4 $286.00M FY2026 Q1 $18.00M
Revenue $1.25B
Net income $90.00M
Diluted EPS 0.42
Operating cash flow $68.00M
Free cash flow $18.00M
Revenue $1.26B
Net income $60.00M
Diluted EPS 0.28
Operating cash flow $344.00M
Free cash flow $286.00M
Revenue $1.29B
Net income $110.00M
Diluted EPS 0.51
Operating cash flow $137.00M
Free cash flow $87.00M
Revenue $1.30B
Net income $109.00M
Diluted EPS 0.50
Operating cash flow $142.00M
Free cash flow $97.00M
Revenue $1.26B
Net income $99.00M
Diluted EPS 0.45
Operating cash flow $26.00M
Free cash flow $-17.00M
Revenue $1.31B
Net income $137.00M
Diluted EPS 0.63
Operating cash flow $234.00M
Free cash flow $172.00M
Revenue $1.32B
Net income $101.00M
Diluted EPS 0.46
Operating cash flow $194.00M
Free cash flow $161.00M
Revenue $1.35B
Net income $112.00M
Diluted EPS 0.51
Operating cash flow $114.00M
Free cash flow $91.00M

Is it cheap or expensive?

Fair value $21.87 vs current price $34.20

Wall Street consensus is the average analyst price target: $36.21 (65.6% higher than our fair-value estimate).

Our most-likely fair value is $21.87 a share — about 36.1% below today's price of $34.20, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.5% · Discount 9.3% · Terminal 2.5%

$21.87

Bear

Growth 2.5% · Discount 9.3% · Terminal 2.5%

$20.02

Bull

Growth 8.0% · Discount 9.3% · Terminal 2.5%

$31.51

Is it drowning in debt?

Stretched

Net debt $2.5B. Interest coverage 4.2x.

Net debt $2.54B
Interest coverage 4.18x

Axalta Coating Systems Ltd.'s profit covers its interest bill about 4.2 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
AXTA BASELINE Axalta Coating Systems Ltd.

Total debt $3.15B Interest coverage 4.18x This is the baseline the peer rows are being compared against.

Total debt $2.90B Interest coverage 9.32x +123% vs AXTA Carries about 2.2x more debt cushion than AXTA.

Total debt $7.74B Interest coverage 9.00x +116% vs AXTA Carries about 2.2x more debt cushion than AXTA.

Total debt $5.45B Interest coverage 4.37x +5% vs AXTA Has roughly the same debt cushion as AXTA.

Total debt $6.38B Interest coverage -1.23x -100% vs AXTA This peer has almost no interest-payment cushion compared with AXTA.

Total debt $1.92B Interest coverage 2.06x -51% vs AXTA Carries about 2.0x less debt cushion than AXTA.

What you should know

The case for and against AXTA

3 Rewards 1 Risk

Rewards

  • Returns 16.2% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 10/10 years.
  • Trades at 20.0x P/E vs peer median 20.4x (1.8% cheaper).

Risks

  • Insider ownership is only 0.4% (peer median: 0.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
20.00x
Forward P/E
12.16x
P/B
3.02x
P/S
1.43x
EV/EBITDA
9.97x
PEG ratio
2.04x

Profitability

How much profit each dollar creates

Gross margin
34.2%
Operating margin
13.6%
Net margin
7.2%
ROE
16.2%
ROA
6.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.28x
Current ratio
2.10x
Quick ratio
1.36x
Total debt
$3.15B
Total cash
$609.00M

Growth

How the business has been compounding

Revenue TTM
$5.11B
Revenue 5Y CAGR
3.8%
EPS TTM
1.71
EPS 5Y CAGR
26.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$691.00M
Free CF TTM
$453.00M
FCF margin
8.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date