Knowstox

Fundamentals snapshot

SEACOR Marine Holdings Inc.

SMHI · NYQ · Industrials · Marine Shipping

Current price

$9.59

52-week range

$5.75 - $10.00

Market cap

$260.38M

One-glance verdict

Overvalued

$-8.20 our estimate vs market $9.59

Wall Street consensus: $11.00 (-234.1% lower than our fair-value estimate)

Balance sheet

Distressed

-1.38x Concerning

Net debt $272.11M. Interest coverage shows how many times profit covers the interest bill.

What this company does

SEACOR Marine Holdings Inc.

SEACOR Marine Holdings Inc. helps offshore energy projects, like oil rigs and wind farms, by moving people and equipment with their boats. Most of their money comes from providing these essential marine services, which are important because oil and wind operations can't happen without this kind of support.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $5.52M FY2025 Q1 $-32.26M FY2025 Q2 $-12.29M FY2025 Q3 $-20.01M FY2025 Q4 $-20.63M FY2026 Q1 $-21.22M FY2026 Q2 $-19.61M FY2026 Q3 $-10.22M
Revenue —
Net income —
Diluted EPS -0.36
Operating cash flow $-3.15M
Free cash flow $-10.22M
Revenue —
Net income —
Diluted EPS 0.12
Operating cash flow $-13.18M
Free cash flow $-19.61M
Revenue —
Net income —
Diluted EPS -0.61
Operating cash flow $-15.13M
Free cash flow $-21.22M
Revenue —
Net income —
Diluted EPS -0.59
Operating cash flow $-12.20M
Free cash flow $-20.63M
Revenue —
Net income —
Diluted EPS 0.35
Operating cash flow $-10.66M
Free cash flow $-20.01M
Revenue —
Net income —
Diluted EPS -0.26
Operating cash flow $-2.08M
Free cash flow $-12.29M
Revenue —
Net income —
Diluted EPS -0.56
Operating cash flow $-11.47M
Free cash flow $-32.26M
Revenue —
Net income $-78.12M
Diluted EPS -0.94
Operating cash flow $8.53M
Free cash flow $5.52M

Is it cheap or expensive?

Fair value $-8.20 vs current price $9.59

Wall Street consensus is the average analyst price target: $11.00 (-234.1% lower than our fair-value estimate).

Our most-likely fair value is $-8.20 a share — about 185.5% below today's price of $9.59, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.9% · Terminal 2.5%

$-8.20

Bear

Growth 2.5% · Discount 8.9% · Terminal 2.5%

$-8.69

Bull

Growth 15.0% · Discount 8.9% · Terminal 2.5%

$-7.34

Is it drowning in debt?

Distressed

Net debt $272.1M. Interest coverage -1.4x.

Net debt $272.11M
Interest coverage -1.38x

SEACOR Marine Holdings Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
SMHI BASELINE SEACOR Marine Holdings Inc.

Total debt $314.03M Interest coverage -1.38x This is the baseline the peer rows are being compared against.

Total debt $862.26M Interest coverage 4.20x This peer still has a real interest-payment cushion, while SMHI does not.

Total debt $736.16M Interest coverage 4.97x This peer still has a real interest-payment cushion, while SMHI does not.

Total debt $490.11M Interest coverage 2.52x This peer still has a real interest-payment cushion, while SMHI does not.

Total debt $795.59M Interest coverage 8.24x This peer still has a real interest-payment cushion, while SMHI does not.

Total debt $975.72M Interest coverage 3.60x This peer still has a real interest-payment cushion, while SMHI does not.

What you should know

The case for and against SMHI

1 Reward 1 Risk

Rewards

  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -14.0% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-4.38x
P/B
1.07x
P/S
1.25x
EV/EBITDA
-182.22x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
20.2%
Operating margin
-21.1%
Net margin
-17.6%
ROE
-14.0%
ROA
-4.2%

Health

Liquidity and balance-sheet strength

Debt / equity
1.29x
Current ratio
2.20x
Quick ratio
1.61x
Total debt
$314.03M
Total cash
$41.92M

Growth

How the business has been compounding

Revenue TTM
$173.78M
Revenue 5Y CAGR
-52.9%
EPS TTM
-1.41
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-43.66M
Free CF TTM
$-85.18M
FCF margin
-49.0%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—