Knowstox

Fundamentals snapshot

The Simply Good Foods Company

SMPL · NCM · Consumer Defensive · Packaged Foods

Current price

$10.95

52-week range

$10.12 - $32.37

Market cap

$967.99M

One-glance verdict

Undervalued

$35.44 our estimate vs market $10.95

Wall Street consensus: $14.88 (-58.0% lower than our fair-value estimate)

Balance sheet

Healthy

9.40x Adequate

Net debt $324.58M. Interest coverage shows how many times profit covers the interest bill.

What this company does

The Simply Good Foods Company

The Simply Good Foods Company makes popular health-focused snacks and meal replacements, like protein bars and shakes, under well-known brands such as Atkins and Quest. The company earns money by selling these products through many different channels, from major grocery stores to online shops. This wide distribution matters because it allows them to reach a large number of health-conscious consumers who are increasingly looking for convenient, protein-rich foods.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $45.04M FY2025 Q1 $31.71M FY2025 Q3 $30.75M FY2025 Q4 $27.34M FY2026 Q1 $48.00M FY2026 Q2 $2.56M FY2026 Q3 $41.52M
Revenue $356.98M
Net income $-51.97M
Diluted EPS -0.58
Operating cash flow $43.98M
Free cash flow $41.52M
Revenue $326.01M
Net income $-159.70M
Diluted EPS -1.73
Operating cash flow $8.10M
Free cash flow $2.56M
Revenue $340.20M
Net income $25.27M
Diluted EPS 0.26
Operating cash flow $50.09M
Free cash flow $48.00M
Revenue $369.04M
Net income $-12.36M
Diluted EPS -0.12
Operating cash flow $45.37M
Free cash flow $27.34M
Revenue $359.65M
Net income $36.75M
Diluted EPS 0.36
Operating cash flow $31.25M
Free cash flow $30.75M
Revenue $341.27M
Net income $38.12M
Diluted EPS 0.38
Operating cash flow $32.02M
Free cash flow $31.71M
Revenue $375.69M
Net income $29.29M
Diluted EPS 0.29
Operating cash flow $48.95M
Free cash flow $45.04M

Is it cheap or expensive?

Fair value $35.44 vs current price $10.95

Wall Street consensus is the average analyst price target: $14.88 (-58.0% lower than our fair-value estimate).

Our most-likely fair value is $35.44 a share — about 223.8% above today's price of $10.95, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$35.44

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$35.44

Bull

Growth 6.0% · Discount 7.2% · Terminal 2.5%

$44.44

Is it drowning in debt?

Healthy

Net debt $324.6M. Interest coverage 9.4x.

Net debt $324.58M
Interest coverage 9.40x

The Simply Good Foods Company's profit covers its interest bill about 9.4 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
SMPL BASELINE The Simply Good Foods Company

Total debt $448.46M Interest coverage 9.40x This is the baseline the peer rows are being compared against.

Total debt $1.22B Interest coverage 5.23x -44% vs SMPL Carries about 1.8x less debt cushion than SMPL.

Total debt $7.63B Interest coverage 2.29x -76% vs SMPL Carries about 4.1x less debt cushion than SMPL.

Total debt $1.04B Interest coverage 0.25x -97% vs SMPL Carries about 38.1x less debt cushion than SMPL.

Total debt $497.23M Interest coverage -16.63x -100% vs SMPL This peer has almost no interest-payment cushion compared with SMPL.

What you should know

The case for and against SMPL

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 8/10 years.

Risks

  • Return on equity was -12.2% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 17.3% to 12.8% over 3 years.
  • Insider ownership is only 9.1% (peer median: 9.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
6.41x
P/B
0.68x
P/S
0.70x
EV/EBITDA
5.83x
PEG ratio
1.64x

Profitability

How much profit each dollar creates

Gross margin
33.3%
Operating margin
12.8%
Net margin
-14.3%
ROE
-12.2%
ROA
5.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.32x
Current ratio
4.80x
Quick ratio
2.89x
Total debt
$448.46M
Total cash
$123.88M

Growth

How the business has been compounding

Revenue TTM
$1.39B
Revenue 5Y CAGR
9.6%
EPS TTM
-2.11
EPS 5Y CAGR
-1.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$147.54M
Free CF TTM
$157.91M
FCF margin
11.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date