Knowstox

Fundamentals snapshot

Star Equity Holdings, Inc.

STRR · NMS · Industrials · Staffing & Employment Services

Current price

$10.06

52-week range

$8.95 - $11.99

Market cap

$37.12M

One-glance verdict

Within fair range

$8.41 our estimate vs market $10.06

Wall Street consensus: $17.33 (106.1% higher than our fair-value estimate)

Balance sheet

Distressed

-14.18x Concerning

Net debt $17.10M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Star Equity Holdings, Inc.

Star Equity Holdings is a company that owns several different businesses, including one that makes building materials, another that helps companies hire workers, and a third that provides tools for the oil and gas industry. Because its income comes from these very different fields, a downturn in one area may be balanced out by success in another. This structure helps spread out the company's financial risk instead of relying on just one market.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $1.25M FY2024 Q4 $2.02M FY2025 Q1 $-808.00K FY2025 Q2 $102.00K FY2025 Q3 $-3.35M FY2025 Q4 $-4.90M FY2026 Q1 $-2.69M FY2026 Q2 $-3.23M
Revenue $54.94M
Net income $-1.85M
Diluted EPS -0.50
Operating cash flow $-1.73M
Free cash flow $-3.23M
Revenue $50.06M
Net income $-3.79M
Diluted EPS -1.01
Operating cash flow $-1.40M
Free cash flow $-2.69M
Revenue $56.79M
Net income $-1.71M
Diluted EPS -0.49
Operating cash flow $-3.85M
Free cash flow $-4.90M
Revenue $47.96M
Net income $-1.76M
Diluted EPS -0.54
Operating cash flow $-2.74M
Free cash flow $-3.35M
Revenue $35.54M
Net income $-688.00K
Diluted EPS -0.23
Operating cash flow $139.00K
Free cash flow $102.00K
Revenue $31.87M
Net income $-1.76M
Diluted EPS -0.59
Operating cash flow $-802.00K
Free cash flow $-808.00K
Revenue $33.60M
Net income $-585.00K
Diluted EPS -0.21
Operating cash flow $2.02M
Free cash flow $2.02M
Revenue $36.85M
Net income $-846.00K
Diluted EPS -0.28
Operating cash flow $1.25M
Free cash flow $1.25M

Is it cheap or expensive?

Fair value $8.41 vs current price $10.06

Wall Street consensus is the average analyst price target: $17.33 (106.1% higher than our fair-value estimate).

Our most-likely fair value is $8.41 a share — about 16.4% away from today's price of $10.06, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$8.41

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$4.80

Bull

Growth 25.0% · Discount 7.2% · Terminal 2.5%

$29.11

Is it drowning in debt?

Distressed

Net debt $17.1M. Interest coverage -14.2x.

Net debt $17.10M
Interest coverage -14.18x

Star Equity Holdings, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
STRR BASELINE Star Equity Holdings, Inc.

Total debt $28.20M Interest coverage -14.18x This is the baseline the peer rows are being compared against.

Total debt $3.50M Interest coverage -9.94x Neither company has much profit cushion over interest right now.

Total debt $608.00K Interest coverage -2.07x Neither company has much profit cushion over interest right now.

Total debt $141.14M Interest coverage 1.26x This peer still has a real interest-payment cushion, while STRR does not.

Total debt $19.46M Interest coverage 0.79x This peer still has a real interest-payment cushion, while STRR does not.

Total debt $0.00 Interest coverage 22.66x This peer still has a real interest-payment cushion, while STRR does not.

What you should know

The case for and against STRR

2 Rewards 2 Risks

Rewards

  • Revenue grew 21.8% last year.
  • Free cash flow was positive in 4/10 years.

Risks

  • Return on equity was -18.2% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 4.6% to -2.5% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
8.56x
P/B
0.62x
P/S
0.18x
EV/EBITDA
-25.81x
PEG ratio
0.19x

Profitability

How much profit each dollar creates

Gross margin
8.2%
Operating margin
-2.5%
Net margin
-4.3%
ROE
-18.2%
ROA
-4.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.47x
Current ratio
1.96x
Quick ratio
1.56x
Total debt
$28.20M
Total cash
$11.10M

Growth

How the business has been compounding

Revenue TTM
$209.75M
Revenue 5Y CAGR
0.4%
EPS TTM
-2.79
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-9.71M
Free CF TTM
$-8.96M
FCF margin
-4.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2016-06-10