Knowstox

Fundamentals snapshot

Taylor Devices, Inc.

TAYD · NCM · Industrials · Specialty Industrial Machinery

Current price

$54.07

52-week range

$40.50 - $90.37

Market cap

$174.64M

One-glance verdict

Within fair range

$53.00 our estimate vs market $54.07

Wall Street consensus: $65.00 (22.6% higher than our fair-value estimate)

Balance sheet

Healthy

4.47x Stretched

Net cash $49.08M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Taylor Devices, Inc.

Taylor Devices, Inc. makes special parts that absorb shock and control movement for things like buildings during earthquakes and equipment in planes and heavy machinery. Most of their money comes from selling these "shock absorbers" and similar products to various industries, which helps them earn a profit even when things get a bit bumpy.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $-620.49K FY2025 Q3 $8.84M FY2025 Q4 $491.33K FY2026 Q1 $298.64K FY2026 Q2 $4.44M FY2026 Q3 $381.68K FY2026 Q4 $-233.28K FY2027 Q1 $7.54M
Revenue $7.30M
Net income $456.93K
Diluted EPS 0.14
Operating cash flow $7.79M
Free cash flow $7.54M
Revenue $8.95M
Net income $1.87M
Diluted EPS 1.92
Operating cash flow $-103.33K
Free cash flow $-233.28K
Revenue $11.17M
Net income $2.50M
Diluted EPS —
Operating cash flow $896.89K
Free cash flow $381.68K
Revenue $11.60M
Net income $2.01M
Diluted EPS —
Operating cash flow $5.75M
Free cash flow $4.44M
Revenue $9.92M
Net income $2.19M
Diluted EPS 0.70
Operating cash flow $483.63K
Free cash flow $298.64K
Revenue $15.56M
Net income $3.69M
Diluted EPS 2.87
Operating cash flow $1.94M
Free cash flow $491.33K
Revenue $10.56M
Net income $2.00M
Diluted EPS —
Operating cash flow $9.02M
Free cash flow $8.84M
Revenue $8.55M
Net income $1.06M
Diluted EPS —
Operating cash flow $103.12K
Free cash flow $-620.49K

Is it cheap or expensive?

Fair value $53.00 vs current price $54.07

Wall Street consensus is the average analyst price target: $65.00 (22.6% higher than our fair-value estimate).

Our most-likely fair value is $53.00 a share — about 2.0% away from today's price of $54.07, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 7.8% · Terminal 2.5%

$53.00

Bear

Growth 3.0% · Discount 7.8% · Terminal 2.5%

$45.16

Bull

Growth 12.0% · Discount 7.8% · Terminal 2.5%

$65.47

Is it drowning in debt?

Healthy

Net cash $49.1M - more cash than debt. Interest coverage 4.5x.

Net debt $-49.08M
Interest coverage 4.47x

Taylor Devices, Inc.'s profit covers its interest bill about 4.5 times over. which is stronger than every peer shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TAYD BASELINE Taylor Devices, Inc.

Total debt $0.00 Interest coverage 4.47x This is the baseline the peer rows are being compared against.

Total debt $1.43B Interest coverage -0.60x -100% vs TAYD This peer has almost no interest-payment cushion compared with TAYD.

Total debt $51.01M Interest coverage -27.70x -100% vs TAYD This peer has almost no interest-payment cushion compared with TAYD.

Total debt $107.11K Interest coverage -13.62x -100% vs TAYD This peer has almost no interest-payment cushion compared with TAYD.

Total debt $41.06M Interest coverage 2.13x -52% vs TAYD Carries about 2.1x less debt cushion than TAYD.

What you should know

The case for and against TAYD

3 Rewards 3 Risks

Rewards

  • Returns 9.9% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 8/10 years.
  • Trades at 26.1x P/E vs peer median 50.7x (48.5% cheaper).

Risks

  • Stock trades 81.3% above its 5-year average P/E.
  • Insider ownership is only 2.3% (peer median: 24.1%).
  • Operating margin compressed from 16.9% to 0.5% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
26.12x
Forward P/E
12.97x
P/B
2.38x
P/S
4.47x
EV/EBITDA
17.60x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
41.2%
Operating margin
0.5%
Net margin
17.5%
ROE
9.9%
ROA
4.2%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
8.66x
Quick ratio
7.18x
Total debt
$0.00
Total cash
$49.08M

Growth

How the business has been compounding

Revenue TTM
$39.03M
Revenue 5Y CAGR
7.8%
EPS TTM
2.07
EPS 5Y CAGR
64.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$14.33M
Free CF TTM
$4.89M
FCF margin
12.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
1989-12-04