Knowstox

Fundamentals snapshot

Theravance Biopharma Inc

TBPH · NGM · Healthcare · Biotechnology

Current price

$17.03

52-week range

$13.08 - $21.03

Market cap

$884.18M

One-glance verdict

Undervalued

$178.10 our estimate vs market $17.03

Wall Street consensus: $17.67 (-90.1% lower than our fair-value estimate)

Balance sheet

Healthy

-1.46x Concerning

Net cash $349.09M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Theravance Biopharma Inc

Theravance Biopharma develops and sells medicines, like YUPELRI for a lung condition called COPD. Their money primarily comes from selling these drugs and through a partnership with another company, Viatris, which helps them develop and sell their products. This means their success depends on how well their current medicines sell and their ability to bring new ones to market.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $178.10 vs current price $17.03

Wall Street consensus is the average analyst price target: $17.67 (-90.1% lower than our fair-value estimate).

Our most-likely fair value is $178.10 a share — about 945.8% above today's price of $17.03, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 3.0%

$178.10

Bear

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$134.33

Bull

Growth 18.0% · Discount 7.2% · Terminal 3.0%

$277.28

Is it drowning in debt?

Healthy

Net cash $349.1M - more cash than debt. Interest coverage -1.5x.

Net debt $-349.09M
Interest coverage -1.46x

Theravance Biopharma Inc's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
TBPH BASELINE Theravance Biopharma Inc

Total debt $38.57M Interest coverage -1.46x This is the baseline the peer rows are being compared against.

Total debt $26.25B Interest coverage 11.43x This peer still has a real interest-payment cushion, while TBPH does not.

Total debt $2.71B Interest coverage 84.52x This peer still has a real interest-payment cushion, while TBPH does not.

Total debt $8.36B Interest coverage 9.23x This peer still has a real interest-payment cushion, while TBPH does not.

Total debt $1.98B Interest coverage 342.44x This peer still has a real interest-payment cushion, while TBPH does not.

Total debt $57.30B Interest coverage 3.30x This peer still has a real interest-payment cushion, while TBPH does not.

What you should know

The case for and against TBPH

3 Rewards 0 Risks

Rewards

  • Revenue grew 66.9% last year.
  • Returns 20.9% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.38x
Forward P/E
13.36x
P/B
3.05x
P/S
8.48x
EV/EBITDA
48.20x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
75.1%
Operating margin
8.9%
Net margin
51.6%
ROE
20.9%
ROA
1.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.13x
Current ratio
13.54x
Quick ratio
13.26x
Total debt
$38.57M
Total cash
$387.66M

Growth

How the business has been compounding

Revenue TTM
$104.31M
Revenue 5Y CAGR
27.9%
EPS TTM
1.04
EPS 5Y CAGR
-44.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$238.54M
Free CF TTM
$238.50M
FCF margin
228.6%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—