Knowstox

Fundamentals snapshot

Vertex Pharmaceuticals Incorporated

VRTX · NMS · Healthcare · Biotechnology

Current price

$530.62

52-week range

$403.16 - $560.25

Market cap

$134.49B

One-glance verdict

Within fair range

$551.04 our estimate vs market $530.62

Wall Street consensus: $571.46 (3.7% higher than our fair-value estimate)

Balance sheet

Healthy

342.44x Strong cushion

Net cash $5.87B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Vertex Pharmaceuticals Incorporated

Vertex Pharmaceuticals Incorporated makes important medicines for serious illnesses like cystic fibrosis and sickle cell disease, with most of its money coming from these specialized treatments. This matters because it means the company has a strong focus on helping people with conditions that don't have many other options.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $1.30B FY2024 Q4 $492.00M FY2025 Q1 $778.20M FY2025 Q2 $927.40M FY2025 Q3 $1.14B FY2025 Q4 $348.60M FY2026 Q1 $1.29B FY2026 Q2 $1.01B
Revenue $3.33B
Net income $1.10B
Diluted EPS 4.31
Operating cash flow $1.13B
Free cash flow $1.01B
Revenue $2.99B
Net income $1.03B
Diluted EPS 4.02
Operating cash flow $1.43B
Free cash flow $1.29B
Revenue $3.19B
Net income $1.19B
Diluted EPS 4.64
Operating cash flow $498.00M
Free cash flow $348.60M
Revenue $3.08B
Net income $1.08B
Diluted EPS 4.20
Operating cash flow $1.24B
Free cash flow $1.14B
Revenue $2.96B
Net income $1.03B
Diluted EPS 3.99
Operating cash flow $1.07B
Free cash flow $927.40M
Revenue $2.77B
Net income $646.30M
Diluted EPS 2.49
Operating cash flow $818.90M
Free cash flow $778.20M
Revenue $2.91B
Net income $913.00M
Diluted EPS 3.62
Operating cash flow $584.60M
Free cash flow $492.00M
Revenue $2.77B
Net income $1.05B
Diluted EPS 4.01
Operating cash flow $1.37B
Free cash flow $1.30B

Is it cheap or expensive?

Fair value $551.04 vs current price $530.62

Wall Street consensus is the average analyst price target: $571.46 (3.7% higher than our fair-value estimate).

Our most-likely fair value is $551.04 a share — about 3.8% away from today's price of $530.62, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 7.2% · Terminal 3.0%

$551.04

Bear

Growth 6.0% · Discount 7.2% · Terminal 3.0%

$394.69

Bull

Growth 20.0% · Discount 7.2% · Terminal 3.0%

$852.63

Is it drowning in debt?

Healthy

Net cash $5.9B - more cash than debt. Interest coverage 342.4x.

Net debt $-5.87B
Interest coverage 342.44x

Vertex Pharmaceuticals Incorporated's profit covers its interest bill about 342.4 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
VRTX BASELINE Vertex Pharmaceuticals Incorporated

Total debt $1.98B Interest coverage 342.44x This is the baseline the peer rows are being compared against.

Total debt $2.71B Interest coverage 84.52x -75% vs VRTX Carries about 4.1x less debt cushion than VRTX.

Total debt $26.25B Interest coverage 11.43x -97% vs VRTX Carries about 30.0x less debt cushion than VRTX.

Total debt $57.30B Interest coverage 3.30x -99% vs VRTX Carries about 103.9x less debt cushion than VRTX.

Total debt $8.36B Interest coverage 9.23x -97% vs VRTX Carries about 37.1x less debt cushion than VRTX.

Total debt $4.20B Interest coverage 37.57x -89% vs VRTX Carries about 9.1x less debt cushion than VRTX.

What you should know

The case for and against VRTX

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.9% last year.
  • Returns 23.5% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Stock trades 11.6% above its 5-year average P/E.
  • Operating margin compressed from 47.6% to 38.1% over 3 years.
  • Insider ownership is only 0.2% (peer median: 0.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
30.29x
Forward P/E
25.99x
P/B
6.64x
P/S
10.68x
EV/EBITDA
24.74x
PEG ratio
2.02x

Profitability

How much profit each dollar creates

Gross margin
55.0%
Operating margin
38.1%
Net margin
35.0%
ROE
23.5%
ROA
11.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.10x
Current ratio
3.19x
Quick ratio
2.54x
Total debt
$1.98B
Total cash
$7.85B

Growth

How the business has been compounding

Revenue TTM
$12.59B
Revenue 5Y CAGR
12.2%
EPS TTM
17.52
EPS 5Y CAGR
6.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$4.29B
Free CF TTM
$3.19B
FCF margin
25.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—