Knowstox

Fundamentals snapshot

Gentherm Incorporated

THRM · NMS · Consumer Cyclical · Auto Parts

Current price

$28.59

52-week range

$25.31 - $48.35

Market cap

$1.56B

One-glance verdict

Within fair range

$27.87 our estimate vs market $28.59

Wall Street consensus: $48.00 (72.3% higher than our fair-value estimate)

Balance sheet

Watch

7.05x Adequate

Net debt $118.66M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Gentherm Incorporated

Gentherm makes comfort systems for cars, like seat heaters, and also equipment for controlling patient temperature in hospitals. Most of their money comes from selling these car comfort systems to car makers. This matters because it means their success is tied to how well the auto industry is doing.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $13.60M FY2025 Q1 $-28.21M FY2025 Q2 $36.19M FY2025 Q3 $46.47M FY2025 Q4 $6.68M FY2026 Q1 $-10.69M FY2026 Q2 $-1.24M FY2026 Q3 $25.38M
Revenue $405.10M
Net income —
Diluted EPS -0.08
Operating cash flow $33.73M
Free cash flow $25.38M
Revenue $416.17M
Net income —
Diluted EPS 0.14
Operating cash flow $7.32M
Free cash flow $-1.24M
Revenue $393.71M
Net income —
Diluted EPS 0.14
Operating cash flow $-5.04M
Free cash flow $-10.69M
Revenue $382.79M
Net income —
Diluted EPS 0.08
Operating cash flow $28.97M
Free cash flow $6.68M
Revenue $386.87M
Net income —
Diluted EPS 0.49
Operating cash flow $56.12M
Free cash flow $46.47M
Revenue $375.09M
Net income —
Diluted EPS 0.02
Operating cash flow $45.05M
Free cash flow $36.19M
Revenue $353.85M
Net income —
Diluted EPS 0.00
Operating cash flow $-13.34M
Free cash flow $-28.21M
Revenue $352.91M
Net income —
Diluted EPS 0.48
Operating cash flow $36.56M
Free cash flow $13.60M

Is it cheap or expensive?

Fair value $27.87 vs current price $28.59

Wall Street consensus is the average analyst price target: $48.00 (72.3% higher than our fair-value estimate).

Our most-likely fair value is $27.87 a share — about 2.5% away from today's price of $28.59, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 9.8% · Terminal 3.0%

$27.87

Bear

Growth 4.0% · Discount 9.8% · Terminal 3.0%

$21.86

Bull

Growth 15.0% · Discount 9.8% · Terminal 3.0%

$41.89

Is it drowning in debt?

Watch

Net debt $118.7M. Interest coverage 7.1x.

Net debt $118.66M
Interest coverage 7.05x

Gentherm Incorporated's profit covers its interest bill about 7.1 times over.

Watch
Worse cushion Baseline Better cushion
THRM BASELINE Gentherm Incorporated

Total debt $370.76M Interest coverage 7.05x This is the baseline the peer rows are being compared against.

Total debt $3.52B Interest coverage 7.71x +9% vs THRM Has roughly the same debt cushion as THRM.

Total debt $2.65B Interest coverage 2.18x -69% vs THRM Carries about 3.2x less debt cushion than THRM.

Total debt $6.47B Interest coverage 7.67x +9% vs THRM Has roughly the same debt cushion as THRM.

Total debt $671.40M Interest coverage 11.74x +67% vs THRM Carries about 1.7x more debt cushion than THRM.

Total debt $4.06B Interest coverage 13.36x +90% vs THRM Carries about 1.9x more debt cushion than THRM.

What you should know

The case for and against THRM

2 Rewards 2 Risks

Rewards

  • Revenue grew 6.6% last year.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 91.4% above its 5-year average P/E.
  • Insider ownership is only 1.2% (peer median: 1.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
102.11x
Forward P/E
9.21x
P/B
1.22x
P/S
0.97x
EV/EBITDA
9.40x
PEG ratio
1.02x

Profitability

How much profit each dollar creates

Gross margin
23.7%
Operating margin
6.3%
Net margin
0.6%
ROE
1.3%
ROA
4.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.51x
Current ratio
2.05x
Quick ratio
1.37x
Total debt
$370.76M
Total cash
$252.10M

Growth

How the business has been compounding

Revenue TTM
$1.60B
Revenue 5Y CAGR
9.4%
EPS TTM
0.28
EPS 5Y CAGR
-6.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$64.98M
Free CF TTM
$61.12M
FCF margin
3.8%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2026-10-02