Knowstox

Fundamentals snapshot

Telesat Corporation

TSAT · NMS · Technology · Communication Equipment

Current price

$48.59

52-week range

$23.01 - $61.54

Market cap

$2.50B

One-glance verdict

Within fair range

$-74.41 our estimate vs market $48.59

Balance sheet

Distressed

0.26x Concerning

Net debt $2.48B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Telesat Corporation

Telesat operates a fleet of satellites that provide internet and video services to businesses and governments in hard-to-reach places, like on airplanes, ships, or in remote communities. The company makes most of its money by leasing out satellite capacity to big clients like TV broadcasters and telecom companies, which often results in predictable recurring revenue (income that is stable and likely to continue in the future). This is important because Telesat provides vital communication links for industries and people who can't rely on traditional ground-based networks.

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $-74.41 vs current price $48.59

Our most-likely fair value is $-74.41 a share — about 253.1% away from today's price of $48.59, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 12.7% · Terminal 3.0%

$-74.41

Bear

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$-83.30

Bull

Growth 25.0% · Discount 12.7% · Terminal 3.0%

$85.01

Is it drowning in debt?

Distressed

Net debt $2.5B. Interest coverage 0.3x.

Net debt $2.48B
Interest coverage 0.26x

Telesat Corporation's profit covers its interest bill about 0.3 times over. and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
TSAT BASELINE Telesat Corporation

Total debt $2.75B Interest coverage 0.26x This is the baseline the peer rows are being compared against.

Total debt $1.79B Interest coverage 2.67x +921% vs TSAT Carries about 10.2x more debt cushion than TSAT.

Total debt $6.93B Interest coverage 0.30x +15% vs TSAT Has roughly the same debt cushion as TSAT.

Total debt $419.15M Interest coverage 0.36x +37% vs TSAT Carries about 1.4x more debt cushion than TSAT.

Total debt $2.99B Interest coverage -7.98x -100% vs TSAT This peer has almost no interest-payment cushion compared with TSAT.

What you should know

The case for and against TSAT

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -73.0% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 39.0% to -15.1% over 3 years.
  • Net debt grew 37.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
-6.67x
P/B
2.72x
P/S
6.90x
EV/EBITDA
37.12x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
38.8%
Operating margin
-15.1%
Net margin
-102.9%
ROE
-73.0%
ROA
0.0%

Health

Liquidity and balance-sheet strength

Debt / equity
3.24x
Current ratio
0.17x
Quick ratio
0.11x
Total debt
$2.75B
Total cash
$274.96M

Growth

How the business has been compounding

Revenue TTM
$259.47M
Revenue 5Y CAGR
-18.0%
EPS TTM
-18.13
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$47.86M
Free CF TTM
$-52.96M
FCF margin
-20.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date