Knowstox

Fundamentals snapshot

Tesla, Inc.

TSLA · NMS · Consumer Cyclical · Auto Manufacturers

Current price

$391.00

52-week range

$273.21 - $498.83

Market cap

$1.47T

One-glance verdict

Overvalued

$35.89 vs market $391.00

Fair-value range $27.13 – $68.85 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $419.94 (1,070.0% higher than our fair-value estimate)

Buy below $28.71 for a 20% safety cushion

Balance sheet

Healthy

14.35x Strong cushion

Net cash $28.85B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Tesla, Inc.

Tesla's main business is selling electric cars, which is where the vast majority of its money comes from, including by selling environmental credits to other automakers. They also have a smaller but growing division for solar panels and large-scale battery storage. This positions the company as a central player in the global shift toward both electric transportation and renewable energy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $1.34B FY2024 Q3 $2.74B FY2024 Q4 $2.03B FY2025 Q1 $664.00M FY2025 Q2 $146.00M FY2025 Q3 $3.99B FY2025 Q4 $1.42B FY2026 Q1 $1.44B
Revenue $22.39B
Net income $477.00M
Diluted EPS 0.13
Operating cash flow $3.94B
Free cash flow $1.44B
Revenue $24.90B
Net income $840.00M
Diluted EPS 0.24
Operating cash flow $3.81B
Free cash flow $1.42B
Revenue $28.09B
Net income $1.37B
Diluted EPS 0.39
Operating cash flow $6.24B
Free cash flow $3.99B
Revenue $22.50B
Net income $1.17B
Diluted EPS 0.33
Operating cash flow $2.54B
Free cash flow $146.00M
Revenue $19.34B
Net income $409.00M
Diluted EPS 0.12
Operating cash flow $2.16B
Free cash flow $664.00M
Revenue $25.71B
Net income $2.32B
Diluted EPS 0.66
Operating cash flow $4.81B
Free cash flow $2.03B
Revenue $25.18B
Net income $2.17B
Diluted EPS 0.62
Operating cash flow $6.25B
Free cash flow $2.74B
Revenue $25.50B
Net income $1.48B
Diluted EPS 0.42
Operating cash flow $3.61B
Free cash flow $1.34B

Is it cheap or expensive?

Fair value $35.89 vs current price $391.00

Wall Street consensus is the average analyst price target: $419.94 (1,070.0% higher than our fair-value estimate).

Buy below $28.71 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $35.89 a share — about 90.8% below today's price of $391.00, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money to get a fair value per share. We use cautious, middle and optimistic growth cases, so it's a range. Not used for banks or insurers.

Base

Growth 10.0% · Discount 11.8% · Terminal 3.0%

$35.89

Bear

Growth 3.0% · Discount 11.8% · Terminal 3.0%

$27.13

Bull

Growth 25.0% · Discount 11.8% · Terminal 3.0%

$68.85

Is it drowning in debt?

Healthy

Net cash $28.9B - more cash than debt. Interest coverage 14.3x.

Net debt $-28.85B
Interest coverage 14.35x

Tesla, Inc.'s profit covers its interest bill about 14.3 times over. which is stronger than every peer shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
TSLA BASELINE Tesla, Inc.

Total debt $15.89B Interest coverage 14.35x This is the baseline the peer rows are being compared against.

Total debt $5.23B Interest coverage -13.08x -100% vs TSLA This peer has almost no interest-payment cushion compared with TSLA.

Total debt $3.17B Interest coverage -36.82x -100% vs TSLA This peer has almost no interest-payment cushion compared with TSLA.

Total debt $26.57B Interest coverage -15.86x -100% vs TSLA This peer has almost no interest-payment cushion compared with TSLA.

Total debt $23.68B Interest coverage -6.99x -100% vs TSLA This peer has almost no interest-payment cushion compared with TSLA.

Total debt $128.77B Interest coverage 4.00x -72% vs TSLA Carries about 3.6x less debt cushion than TSLA.

What you should know

The case for and against TSLA

3 Rewards 2 Risks

Rewards

  • Revenue grew 3.2% last year.
  • Returns 4.9% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 7/10 years.

Risks

  • Stock trades 103.2% above its 5-year average P/E.
  • Operating margin compressed from 17.0% to 4.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
358.72x
Forward P/E
156.11x
P/B
17.86x
P/S
15.00x
EV/EBITDA
129.83x
PEG ratio
5.38x

Profitability

How much profit each dollar creates

Gross margin
19.1%
Operating margin
4.2%
Net margin
3.9%
ROE
4.9%
ROA
2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.19x
Current ratio
2.04x
Quick ratio
1.43x
Total debt
$15.89B
Total cash
$44.74B

Growth

How the business has been compounding

Revenue TTM
$97.88B
Revenue 5Y CAGR
15.2%
EPS TTM
1.09
EPS 5Y CAGR
-33.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$16.53B
Free CF TTM
$6.22B
FCF margin
6.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date