Knowstox

Fundamentals snapshot

Verra Mobility Corporation

VRRM · NCM · Technology · Information Technology Services

Current price

$3.54

52-week range

$3.40 - $25.45

Market cap

$538.02M

One-glance verdict

Undervalued

$15.24 our estimate vs market $3.54

Wall Street consensus: $7.00 (-54.1% lower than our fair-value estimate)

Balance sheet

Distressed

3.69x Stretched

Net debt $1.03B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Verra Mobility Corporation

Verra Mobility handles the behind-the-scenes technology for things like tolls and traffic tickets, making most of its money from rental car companies and commercial fleets. The company also provides and manages red-light and speed camera systems for governments, which generates recurring revenue (predictable income that comes in regularly, like a subscription). This matters because their services are integrated into everyday driving and parking, creating a stable and predictable business.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $85.11M FY2024 Q4 $21.64M FY2025 Q1 $41.72M FY2025 Q2 $40.27M FY2025 Q3 $48.97M FY2025 Q4 $5.75M FY2026 Q1 $9.64M FY2026 Q2 $32.56M
Revenue $25.83M
Net income $-48.18M
Diluted EPS -0.32
Operating cash flow $56.41M
Free cash flow $32.56M
Revenue $27.32M
Net income $26.74M
Diluted EPS 0.17
Operating cash flow $40.84M
Free cash flow $9.64M
Revenue $32.66M
Net income $18.88M
Diluted EPS 0.12
Operating cash flow $39.97M
Free cash flow $5.75M
Revenue $35.70M
Net income $46.84M
Diluted EPS 0.29
Operating cash flow $77.72M
Free cash flow $48.97M
Revenue $33.16M
Net income $38.58M
Diluted EPS 0.24
Operating cash flow $75.15M
Free cash flow $40.27M
Revenue $31.45M
Net income $32.34M
Diluted EPS 0.20
Operating cash flow $62.97M
Free cash flow $41.72M
Revenue $32.45M
Net income $-66.66M
Diluted EPS -0.39
Operating cash flow $40.49M
Free cash flow $21.64M
Revenue $28.36M
Net income $34.73M
Diluted EPS 0.21
Operating cash flow $108.79M
Free cash flow $85.11M

Is it cheap or expensive?

Fair value $15.24 vs current price $3.54

Wall Street consensus is the average analyst price target: $7.00 (-54.1% lower than our fair-value estimate).

Our most-likely fair value is $15.24 a share — about 330.4% above today's price of $3.54, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$15.24

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$15.24

Bull

Growth 7.0% · Discount 7.2% · Terminal 2.5%

$21.94

Is it drowning in debt?

Distressed

Net debt $1.0B. Interest coverage 3.7x.

Net debt $1.03B
Interest coverage 3.69x

Verra Mobility Corporation's profit covers its interest bill about 3.7 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
VRRM BASELINE Verra Mobility Corporation

Total debt $1.09B Interest coverage 3.69x This is the baseline the peer rows are being compared against.

Total debt $851.00M Interest coverage -1.21x -100% vs VRRM This peer has almost no interest-payment cushion compared with VRRM.

Total debt $5.36B Interest coverage 2.76x -25% vs VRRM Carries about 1.3x less debt cushion than VRRM.

Total debt $26.55M Interest coverage -11.33x -100% vs VRRM This peer has almost no interest-payment cushion compared with VRRM.

What you should know

The case for and against VRRM

3 Rewards 1 Risk

Rewards

  • Returns 15.4% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 8/10 years.
  • Trades at 13.1x P/E vs peer median 20.0x (34.3% cheaper).

Risks

  • Insider ownership is only 1.1% (peer median: 4.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
13.11x
Forward P/E
3.73x
P/B
2.41x
P/S
0.53x
EV/EBITDA
4.38x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
55.7%
Operating margin
27.2%
Net margin
4.4%
ROE
15.4%
ROA
9.2%

Health

Liquidity and balance-sheet strength

Debt / equity
4.86x
Current ratio
2.06x
Quick ratio
1.77x
Total debt
$1.09B
Total cash
$57.13M

Growth

How the business has been compounding

Revenue TTM
$121.51M
Revenue 5Y CAGR
35.0%
EPS TTM
0.27
EPS 5Y CAGR
19.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$214.94M
Free CF TTM
$136.71M
FCF margin
112.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date