Knowstox

Fundamentals snapshot

WEX Inc.

WEX · NYQ · Technology · Software - Infrastructure

Current price

$200.75

52-week range

$125.29 - $203.99

Market cap

$6.84B

One-glance verdict

Undervalued

$570.25 our estimate vs market $200.75

Wall Street consensus: $193.91 (-66.0% lower than our fair-value estimate)

Balance sheet

Healthy

2.76x Stretched

Net cash $744.40M. Interest coverage shows how many times profit covers the interest bill.

What this company does

WEX Inc.

WEX provides software and payment systems that help businesses manage specialized expenses, primarily for their vehicle fleets (like fuel cards) and employee health benefits. The company makes its money by taking a small fee from the massive volume of transactions it processes, making it a key partner for companies trying to simplify and control their spending.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-31.70M FY2024 Q4 $599.70M FY2025 Q1 $-514.20M FY2025 Q2 $230.00M FY2025 Q3 $341.60M FY2026 Q1 $-368.30M FY2026 Q2 $-121.10M
Revenue $753.50M
Net income $108.50M
Diluted EPS 3.11
Operating cash flow $-77.60M
Free cash flow $-121.10M
Revenue $673.80M
Net income $77.70M
Diluted EPS 2.22
Operating cash flow $-330.80M
Free cash flow $-368.30M
Revenue
Net income
Diluted EPS
Operating cash flow
Free cash flow
Revenue $691.80M
Net income $80.30M
Diluted EPS 2.30
Operating cash flow $376.60M
Free cash flow $341.60M
Revenue $659.60M
Net income $68.10M
Diluted EPS 1.98
Operating cash flow $264.60M
Free cash flow $230.00M
Revenue $636.60M
Net income $71.50M
Diluted EPS 1.81
Operating cash flow $-481.60M
Free cash flow $-514.20M
Revenue $636.40M
Net income $63.90M
Diluted EPS 1.60
Operating cash flow $638.40M
Free cash flow $599.70M
Revenue $665.50M
Net income $102.90M
Diluted EPS 2.52
Operating cash flow $3.30M
Free cash flow $-31.70M

Is it cheap or expensive?

Fair value $570.25 vs current price $200.75

Wall Street consensus is the average analyst price target: $193.91 (-66.0% lower than our fair-value estimate).

Our most-likely fair value is $570.25 a share — about 184.1% above today's price of $200.75, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.3% · Terminal 2.5%

$570.25

Bear

Growth 5.0% · Discount 7.3% · Terminal 2.5%

$431.79

Bull

Growth 18.0% · Discount 7.3% · Terminal 2.5%

$883.34

Is it drowning in debt?

Healthy

Net cash $744.4M - more cash than debt. Interest coverage 2.8x.

Net debt $-744.40M
Interest coverage 2.76x

WEX Inc.'s profit covers its interest bill about 2.8 times over.

Healthy
Worse cushion Baseline Better cushion
WEX BASELINE WEX Inc.

Total debt $5.36B Interest coverage 2.76x This is the baseline the peer rows are being compared against.

Total debt $10.74B Interest coverage 4.83x +75% vs WEX Carries about 1.8x more debt cushion than WEX.

Total debt $23.56B Interest coverage 2.27x -18% vs WEX Carries about 1.2x less debt cushion than WEX.

Total debt — Interest coverage 3.72x +35% vs WEX Carries about 1.3x more debt cushion than WEX.

Total debt $2.81B Interest coverage 6.27x +127% vs WEX Carries about 2.3x more debt cushion than WEX.

Total debt $3.52B Interest coverage 11.63x +322% vs WEX Carries about 4.2x more debt cushion than WEX.

What you should know

The case for and against WEX

3 Rewards 1 Risk

Rewards

  • Revenue grew 4.9% last year.
  • Returns 30.2% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Insider ownership is only 1.3% (peer median: 2.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
20.03x
Forward P/E
9.47x
P/B
5.12x
P/S
2.45x
EV/EBITDA
6.62x
PEG ratio
1.01x

Profitability

How much profit each dollar creates

Gross margin
73.2%
Operating margin
26.9%
Net margin
12.6%
ROE
30.2%
ROA
2.9%

Health

Liquidity and balance-sheet strength

Debt / equity
3.98x
Current ratio
1.04x
Quick ratio
0.98x
Total debt
$5.36B
Total cash
$6.10B

Growth

How the business has been compounding

Revenue TTM
$2.79B
Revenue 5Y CAGR
9.5%
EPS TTM
10.02
EPS 5Y CAGR
23.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$262.90M
Free CF TTM
$313.70M
FCF margin
11.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date