Knowstox

Fundamentals snapshot

Ventas, Inc.

VTR · NYQ · Real Estate · REIT - Healthcare Facilities

Current price

$89.04

52-week range

$73.82 - $101.60

Market cap

$47.09B

One-glance verdict

Overvalued

$9.66 our estimate vs market $89.04

Wall Street consensus: $99.00 (925.1% higher than our fair-value estimate)

Balance sheet

Stretched

1.40x Concerning

Net debt $12.47B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Ventas, Inc.

Ventas, Inc. owns and operates a large number of senior housing communities and medical buildings in North America and the UK, essentially renting out spaces and services for older adults and healthcare providers. The main money comes from these rental agreements and the services provided, which is important because it shows how much people are willing to pay for these essential living and healthcare spaces. This creates a steady stream of income, often called recurring revenue (money that is expected to come in regularly over time), which helps the company plan and grow.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-1.99B FY2025 Q4 $-2.46B
Revenue $1.83B
Net income —
Diluted EPS 0.13
Operating cash flow $489.60M
Free cash flow —
Revenue $1.73B
Net income —
Diluted EPS 0.14
Operating cash flow $556.55M
Free cash flow —
Revenue $1.66B
Net income —
Diluted EPS 0.11
Operating cash flow $394.61M
Free cash flow —
Revenue $1.57B
Net income —
Diluted EPS 0.15
Operating cash flow $471.66M
Free cash flow $-2.46B
Revenue $1.49B
Net income —
Diluted EPS 0.14
Operating cash flow $378.58M
Free cash flow —
Revenue $1.42B
Net income —
Diluted EPS 0.15
Operating cash flow $475.34M
Free cash flow —
Revenue $1.36B
Net income —
Diluted EPS 0.10
Operating cash flow $321.14M
Free cash flow —
Revenue $1.29B
Net income —
Diluted EPS 0.13
Operating cash flow $373.64M
Free cash flow $-1.99B

Is it cheap or expensive?

Fair value $9.66 vs current price $89.04

Wall Street consensus is the average analyst price target: $99.00 (925.1% higher than our fair-value estimate).

Our most-likely fair value is $9.66 a share — about 89.2% below today's price of $89.04, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$9.66

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$5.08

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$16.05

Is it drowning in debt?

Stretched

Net debt $12.5B. Interest coverage 1.4x.

Net debt $12.47B
Interest coverage 1.40x

Ventas, Inc.'s profit covers its interest bill about 1.4 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
VTR BASELINE Ventas, Inc.

Total debt $12.67B Interest coverage 1.40x This is the baseline the peer rows are being compared against.

Total debt $21.19B Interest coverage 0.54x -61% vs VTR Carries about 2.6x less debt cushion than VTR.

Total debt $9.67B Interest coverage 1.78x +27% vs VTR Carries about 1.3x more debt cushion than VTR.

Total debt $4.02B Interest coverage 3.46x +147% vs VTR Carries about 2.5x more debt cushion than VTR.

Total debt $1.28B Interest coverage 3.53x +152% vs VTR Carries about 2.5x more debt cushion than VTR.

What you should know

The case for and against VTR

3 Rewards 1 Risk

Rewards

  • Revenue grew 16.3% last year.
  • Free cash flow was positive in 6/10 years.
  • Dividend yield is 2.3% with 28-year payout history.

Risks

  • Net debt grew 0.9% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
171.23x
Forward P/E
128.12x
P/B
2.98x
P/S
6.98x
EV/EBITDA
24.41x
PEG ratio
4.96x

Profitability

How much profit each dollar creates

Gross margin
39.3%
Operating margin
15.0%
Net margin
3.9%
ROE
1.9%
ROA
2.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.77x
Current ratio
0.37x
Quick ratio
0.30x
Total debt
$12.67B
Total cash
$202.01M

Growth

How the business has been compounding

Revenue TTM
$6.78B
Revenue 5Y CAGR
11.1%
EPS TTM
0.52
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$1.91B
Free CF TTM
$-1.28B
FCF margin
-18.9%

Dividend

Shareholder payout

Yield
2.3%
Payout ratio
392.3%
Last ex-div date
2026-09-30