Knowstox

Fundamentals snapshot

Welltower Inc.

WELL · NYQ · Real Estate · REIT - Healthcare Facilities

Current price

$245.43

52-week range

$181.47 - $255.20

Market cap

$180.05B

One-glance verdict

Overvalued

$57.06 our estimate vs market $245.43

Wall Street consensus: $261.14 (357.7% higher than our fair-value estimate)

Balance sheet

Distressed

0.54x Concerning

Net debt $18.91B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Welltower Inc.

Welltower Inc. owns and manages apartment buildings specifically for older adults in the US, UK, and Canada, essentially renting out homes and communities designed for seniors. Their main income comes from the rent these properties generate, which is important because steady rent payments (recurring revenue, meaning income that reliably comes in) allow them to continue operating and growing their business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $240.42M FY2025 Q1 $358.61M FY2025 Q2 $537.15M FY2025 Q3 $595.30M FY2025 Q4 $340.35M FY2026 Q1 $400.18M FY2026 Q2 $684.33M FY2026 Q3 $655.08M
Revenue $3.72B
Net income —
Diluted EPS 0.54
Operating cash flow $1.00B
Free cash flow $655.08M
Revenue $3.54B
Net income —
Diluted EPS 0.61
Operating cash flow $1.00B
Free cash flow $684.33M
Revenue $3.35B
Net income —
Diluted EPS 1.02
Operating cash flow $670.01M
Free cash flow $400.18M
Revenue $3.18B
Net income —
Diluted EPS 0.13
Operating cash flow $654.33M
Free cash flow $340.35M
Revenue $2.69B
Net income —
Diluted EPS 0.41
Operating cash flow $858.36M
Free cash flow $595.30M
Revenue $2.55B
Net income —
Diluted EPS 0.45
Operating cash flow $770.03M
Free cash flow $537.15M
Revenue $2.42B
Net income —
Diluted EPS 0.40
Operating cash flow $598.96M
Free cash flow $358.61M
Revenue $2.25B
Net income —
Diluted EPS 0.20
Operating cash flow $559.21M
Free cash flow $240.42M

Is it cheap or expensive?

Fair value $57.06 vs current price $245.43

Wall Street consensus is the average analyst price target: $261.14 (357.7% higher than our fair-value estimate).

Our most-likely fair value is $57.06 a share — about 76.8% below today's price of $245.43, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$57.06

Bear

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$43.57

Bull

Growth 12.0% · Discount 7.2% · Terminal 3.0%

$78.80

Is it drowning in debt?

Distressed

Net debt $18.9B. Interest coverage 0.5x.

Net debt $18.91B
Interest coverage 0.54x

Welltower Inc.'s profit covers its interest bill about 0.5 times over. which is weaker than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
WELL BASELINE Welltower Inc.

Total debt $21.19B Interest coverage 0.54x This is the baseline the peer rows are being compared against.

Total debt $12.67B Interest coverage 1.40x +157% vs WELL Carries about 2.6x more debt cushion than WELL.

Total debt $4.02B Interest coverage 3.46x +535% vs WELL Carries about 6.4x more debt cushion than WELL.

Total debt $2.44B Interest coverage 2.35x +331% vs WELL Carries about 4.3x more debt cushion than WELL.

Total debt $9.26B Interest coverage 1.05x +93% vs WELL Carries about 1.9x more debt cushion than WELL.

What you should know

The case for and against WELL

3 Rewards 2 Risks

Rewards

  • Revenue grew 27.3% last year.
  • Returns 3.9% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 14.1% over 3 years.
  • Insider ownership is only 0.1% (peer median: 0.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
104.00x
Forward P/E
76.70x
P/B
3.70x
P/S
13.05x
EV/EBITDA
54.71x
PEG ratio
3.66x

Profitability

How much profit each dollar creates

Gross margin
39.2%
Operating margin
18.7%
Net margin
12.1%
ROE
3.9%
ROA
0.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.42x
Current ratio
1.66x
Quick ratio
1.21x
Total debt
$21.19B
Total cash
$2.27B

Growth

How the business has been compounding

Revenue TTM
$13.79B
Revenue 5Y CAGR
23.0%
EPS TTM
2.36
EPS 5Y CAGR
66.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$3.33B
Free CF TTM
$1.83B
FCF margin
13.3%

Dividend

Shareholder payout

Yield
1.4%
Payout ratio
130.1%
Last ex-div date
2026-11-10