Knowstox

Fundamentals snapshot

Euronet Worldwide, Inc.

EEFT · NMS · Technology · Software - Infrastructure

Current price

$66.24

52-week range

$57.48 - $83.97

Market cap

$2.48B

One-glance verdict

Undervalued

$420.96 our estimate vs market $66.24

Wall Street consensus: $73.00 (-82.7% lower than our fair-value estimate)

Balance sheet

Watch

6.27x Adequate

Net debt $451.30M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Euronet Worldwide, Inc.

Euronet Worldwide helps people and businesses move and manage money through different services. They handle things like ATM withdrawals and deposits, processing payments for mobile top-ups and gift cards, and sending money internationally through services like Ria and Xe. This matters because their business generates income from the fees charged for these transactions, and a steady flow of these fees, known as recurring revenue (income that is predictable and comes in regularly), is key to their financial health.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $46.10M FY2025 Q1 $-21.50M FY2025 Q2 $148.30M FY2025 Q3 $161.20M FY2025 Q4 $146.30M FY2026 Q1 $-150.50M FY2026 Q2 $111.90M FY2026 Q3 $199.40M
Revenue $1.16B
Net income $113.60M
Diluted EPS 2.53
Operating cash flow $226.10M
Free cash flow $199.40M
Revenue $1.11B
Net income $77.40M
Diluted EPS 1.71
Operating cash flow $148.00M
Free cash flow $111.90M
Revenue $1.01B
Net income $37.50M
Diluted EPS 0.83
Operating cash flow $-122.00M
Free cash flow $-150.50M
Revenue $1.11B
Net income $51.50M
Diluted EPS 0.97
Operating cash flow $177.90M
Free cash flow $146.30M
Revenue $1.15B
Net income $122.00M
Diluted EPS 2.75
Operating cash flow $197.30M
Free cash flow $161.20M
Revenue $1.07B
Net income $97.60M
Diluted EPS 2.27
Operating cash flow $182.90M
Free cash flow $148.30M
Revenue $915.50M
Net income $38.40M
Diluted EPS 0.85
Operating cash flow $1.70M
Free cash flow $-21.50M
Revenue $1.05B
Net income $45.20M
Diluted EPS 0.96
Operating cash flow $80.30M
Free cash flow $46.10M

Is it cheap or expensive?

Fair value $420.96 vs current price $66.24

Wall Street consensus is the average analyst price target: $73.00 (-82.7% lower than our fair-value estimate).

Our most-likely fair value is $420.96 a share — about 535.5% above today's price of $66.24, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.7% · Terminal 3.0%

$420.96

Bear

Growth 4.0% · Discount 7.7% · Terminal 3.0%

$330.41

Bull

Growth 15.0% · Discount 7.7% · Terminal 3.0%

$634.19

Is it drowning in debt?

Watch

Net debt $451.3M. Interest coverage 6.3x.

Net debt $451.30M
Interest coverage 6.27x

Euronet Worldwide, Inc.'s profit covers its interest bill about 6.3 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
EEFT BASELINE Euronet Worldwide, Inc.

Total debt $2.32B Interest coverage 6.27x This is the baseline the peer rows are being compared against.

Total debt $2.70B Interest coverage 5.30x -16% vs EEFT Carries about 1.2x less debt cushion than EEFT.

Total debt $38.26M Interest coverage 10.18x +62% vs EEFT Carries about 1.6x more debt cushion than EEFT.

Total debt $67.37M Interest coverage 874.43x +13,841% vs EEFT Carries about 139.4x more debt cushion than EEFT.

Total debt $863.59M Interest coverage 5.70x -9% vs EEFT Has roughly the same debt cushion as EEFT.

Total debt $5.32B Interest coverage 2.76x -56% vs EEFT Carries about 2.3x less debt cushion than EEFT.

What you should know

The case for and against EEFT

3 Rewards 1 Risk

Rewards

  • Revenue grew 3.1% last year.
  • Returns 21.8% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 311.4% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
10.91x
Forward P/E
5.70x
P/B
2.33x
P/S
0.56x
EV/EBITDA
5.45x
PEG ratio
0.44x

Profitability

How much profit each dollar creates

Gross margin
23.8%
Operating margin
14.8%
Net margin
6.4%
ROE
21.8%
ROA
4.9%

Health

Liquidity and balance-sheet strength

Debt / equity
1.78x
Current ratio
1.42x
Quick ratio
0.78x
Total debt
$2.32B
Total cash
$1.87B

Growth

How the business has been compounding

Revenue TTM
$4.37B
Revenue 5Y CAGR
9.1%
EPS TTM
6.07
EPS 5Y CAGR
15.8%

Cash flow

How much cash the business throws off

Operating CF TTM
$401.20M
Free CF TTM
$434.30M
FCF margin
9.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—