Knowstox

Fundamentals snapshot

Westlake Corporation

WLK · NYQ · Basic Materials · Specialty Chemicals

Current price

$63.33

52-week range

$56.33 - $124.23

Market cap

$8.09B

One-glance verdict

Undervalued

$198.40 our estimate vs market $63.33

Wall Street consensus: $81.65 (-58.8% lower than our fair-value estimate)

Balance sheet

Distressed

-1.23x Concerning

Net debt $4.02B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Westlake Corporation

Westlake Corporation makes basic building blocks for plastics and other materials used in things like pipes, windows, and even packaging. Most of their money comes from selling these essential chemicals and building products, which is important because these materials are used in a lot of everyday items and construction projects.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $254.00M FY2024 Q4 $149.00M FY2025 Q1 $-325.00M FY2025 Q2 $-132.00M FY2025 Q3 $-57.00M FY2025 Q4 $-16.00M FY2026 Q1 $-303.00M FY2026 Q2 $111.00M
Revenue $3.27B
Net income $260.00M
Diluted EPS 2.01
Operating cash flow $318.00M
Free cash flow $111.00M
Revenue $2.65B
Net income $-169.00M
Diluted EPS -1.31
Operating cash flow $-94.00M
Free cash flow $-303.00M
Revenue $2.53B
Net income $-544.00M
Diluted EPS -4.22
Operating cash flow $225.00M
Free cash flow $-16.00M
Revenue $2.84B
Net income $-782.00M
Diluted EPS -6.06
Operating cash flow $182.00M
Free cash flow $-57.00M
Revenue $2.95B
Net income $-142.00M
Diluted EPS -1.11
Operating cash flow $135.00M
Free cash flow $-132.00M
Revenue $2.85B
Net income $-40.00M
Diluted EPS -0.31
Operating cash flow $-77.00M
Free cash flow $-325.00M
Revenue $2.84B
Net income $7.00M
Diluted EPS 0.07
Operating cash flow $434.00M
Free cash flow $149.00M
Revenue $3.12B
Net income $108.00M
Diluted EPS 0.83
Operating cash flow $474.00M
Free cash flow $254.00M

Is it cheap or expensive?

Fair value $198.40 vs current price $63.33

Wall Street consensus is the average analyst price target: $81.65 (-58.8% lower than our fair-value estimate).

Our most-likely fair value is $198.40 a share — about 213.3% above today's price of $63.33, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 7.2% · Terminal 2.5%

$198.40

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$191.65

Bull

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$315.07

Is it drowning in debt?

Distressed

Net debt $4.0B. Interest coverage -1.2x.

Net debt $4.02B
Interest coverage -1.23x

Westlake Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
WLK BASELINE Westlake Corporation

Total debt $5.88B Interest coverage -1.23x This is the baseline the peer rows are being compared against.

Total debt $5.47B Interest coverage 4.37x This peer still has a real interest-payment cushion, while WLK does not.

Total debt $12.40B Interest coverage 1.09x This peer still has a real interest-payment cushion, while WLK does not.

Total debt $3.41B Interest coverage 0.21x This peer still has a real interest-payment cushion, while WLK does not.

Total debt $2.74B Interest coverage 8.66x This peer still has a real interest-payment cushion, while WLK does not.

Total debt $2.00B Interest coverage 0.32x This peer still has a real interest-payment cushion, while WLK does not.

What you should know

The case for and against WLK

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.1% last year.
  • Free cash flow was positive in 9/10 years.
  • Dividend yield is 3.4% with 23-year payout history.

Risks

  • Return on equity was -11.9% last year — the company lost money on shareholders' equity.
  • Net debt grew 10.4% over 3 years.
  • Operating margin compressed from 19.7% to 11.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
23.83x
P/B
0.93x
P/S
0.72x
EV/EBITDA
11.22x
PEG ratio
1.70x

Profitability

How much profit each dollar creates

Gross margin
10.2%
Operating margin
11.2%
Net margin
-10.9%
ROE
-11.9%
ROA
0.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.64x
Current ratio
2.45x
Quick ratio
1.65x
Total debt
$5.88B
Total cash
$1.85B

Growth

How the business has been compounding

Revenue TTM
$11.29B
Revenue 5Y CAGR
-1.3%
EPS TTM
-9.58
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$631.00M
Free CF TTM
$-530.00M
FCF margin
-4.7%

Dividend

Shareholder payout

Yield
3.4%
Payout ratio
69.6%
Last ex-div date
2026-08-25