Knowstox

Fundamentals snapshot

Wrap Technologies, Inc.

WRAP · NCM · Technology · Scientific & Technical Instruments

Current price

$1.52

52-week range

$1.04 - $3.23

Market cap

$93.90M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-1,926.43x Concerning

Net cash $4.34M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Wrap Technologies, Inc.

Wrap Technologies creates public safety tools, with its main product being the BolaWrap, a handheld device that lets police restrain people safely without lethal force. The company also sells related training and software subscriptions, which provides them with recurring revenue (predictable income from ongoing payments, unlike a one-time sale) and helps them become a more complete solution for police departments.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $330.00K FY2024 Q4 $-1.21M FY2025 Q1 $-3.07M FY2025 Q2 $-1.95M FY2025 Q3 $-2.70M FY2025 Q4 $-2.67M FY2026 Q1 $-1.25M FY2026 Q2 $-2.44M
Revenue $2.05M
Net income $-2.26M
Diluted EPS -0.04
Operating cash flow $-2.43M
Free cash flow $-2.44M
Revenue $1.11M
Net income $-4.54M
Diluted EPS -0.09
Operating cash flow $-1.25M
Free cash flow $-1.25M
Revenue $1.40M
Net income $-3.94M
Diluted EPS -0.09
Operating cash flow $-2.67M
Free cash flow $-2.67M
Revenue $1.49M
Net income $-2.77M
Diluted EPS -0.06
Operating cash flow $-2.62M
Free cash flow $-2.70M
Revenue $1.01M
Net income $-3.73M
Diluted EPS -0.07
Operating cash flow $-1.94M
Free cash flow $-1.95M
Revenue $765.00K
Net income $109.00K
Diluted EPS 0.00
Operating cash flow $-3.07M
Free cash flow $-3.07M
Revenue $865.00K
Net income $-7.60M
Diluted EPS -0.16
Operating cash flow $-1.21M
Free cash flow $-1.21M
Revenue $593.00K
Net income $1.99M
Diluted EPS 0.04
Operating cash flow $330.00K
Free cash flow $330.00K

Is it cheap or expensive?

Fair value vs current price $1.52

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $4.3M - more cash than debt. Interest coverage -1926.4x.

Net debt $-4.34M
Interest coverage -1,926.43x

Wrap Technologies, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
WRAP BASELINE Wrap Technologies, Inc.

Total debt $436.00K Interest coverage -1,926.43x This is the baseline the peer rows are being compared against.

Total debt $1.85B Interest coverage -0.66x Neither company has much profit cushion over interest right now.

Total debt $2.05M Interest coverage 348.18x This peer still has a real interest-payment cushion, while WRAP does not.

Total debt $9.62B Interest coverage 8.22x This peer still has a real interest-payment cushion, while WRAP does not.

Total debt $23.23M Interest coverage 127.11x This peer still has a real interest-payment cushion, while WRAP does not.

What you should know

The case for and against WRAP

1 Reward 1 Risk

Rewards

  • Revenue grew 29.7% last year.

Risks

  • Return on equity was -107.7% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
-6.33x
P/B
6.36x
P/S
15.50x
EV/EBITDA
-6.34x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
63.6%
Operating margin
-109.7%
Net margin
-223.1%
ROE
-107.7%
ROA
-53.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.03x
Current ratio
8.04x
Quick ratio
4.97x
Total debt
$436.00K
Total cash
$4.78M

Growth

How the business has been compounding

Revenue TTM
$6.06M
Revenue 5Y CAGR
-11.8%
EPS TTM
-0.28
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-8.96M
Free CF TTM
$-10.39M
FCF margin
-171.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date