Knowstox

Fundamentals snapshot

Xperi Inc.

XPER · NYQ · Technology · Software - Application

Current price

$5.42

52-week range

$4.91 - $8.75

Market cap

$264.34M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-14.68x Concerning

Net cash $25.42M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Xperi Inc.

Xperi Inc. is a technology company that makes the software and systems behind your TV and car entertainment, helping you find and watch shows or listen to music easily. Their money primarily comes from licensing these technologies to other companies, which is important because it means they get paid for their innovations even if people don't directly buy their products. They also offer services like TV listings and audio technology, aiming to create a smooth experience across different devices.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-5.64M FY2024 Q4 $-510.00K FY2025 Q1 $-23.32M FY2025 Q2 $9.55M FY2025 Q3 $6.72M FY2025 Q4 $1.16M FY2026 Q1 $-19.12M FY2026 Q2 $14.06M
Revenue $114.49M
Net income $-1.50M
Diluted EPS -0.03
Operating cash flow $14.56M
Free cash flow $14.06M
Revenue $114.21M
Net income —
Diluted EPS -0.17
Operating cash flow $-18.02M
Free cash flow $-19.12M
Revenue $116.51M
Net income $-17.09M
Diluted EPS -0.37
Operating cash flow $4.10M
Free cash flow $1.16M
Revenue $111.63M
Net income $-6.11M
Diluted EPS -0.13
Operating cash flow $7.54M
Free cash flow $6.72M
Revenue $105.93M
Net income $-14.78M
Diluted EPS -0.32
Operating cash flow $10.11M
Free cash flow $9.55M
Revenue $114.03M
Net income $-18.37M
Diluted EPS -0.41
Operating cash flow $-22.26M
Free cash flow $-23.32M
Revenue $122.36M
Net income $46.22M
Diluted EPS 1.02
Operating cash flow $1.23M
Free cash flow $-510.00K
Revenue $132.89M
Net income $-16.80M
Diluted EPS -0.37
Operating cash flow $-4.65M
Free cash flow $-5.64M

Is it cheap or expensive?

Fair value — vs current price $5.42

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $25.4M - more cash than debt. Interest coverage -14.7x.

Net debt $-25.42M
Interest coverage -14.68x

Xperi Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
XPER BASELINE Xperi Inc.

Total debt $65.17M Interest coverage -14.68x This is the baseline the peer rows are being compared against.

Total debt $17.42M Interest coverage -28.58x Neither company has much profit cushion over interest right now.

Total debt $47.45M Interest coverage 710.57x This peer still has a real interest-payment cushion, while XPER does not.

Total debt $102.04M Interest coverage 0.71x This peer still has a real interest-payment cushion, while XPER does not.

Total debt $450.00K Interest coverage -152.81x Neither company has much profit cushion over interest right now.

What you should know

The case for and against XPER

1 Reward 1 Risk

Rewards

  • Revenue grew 1.9% last year.

Risks

  • Return on equity was -7.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
4.04x
P/B
0.64x
P/S
0.58x
EV/EBITDA
5.72x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
72.0%
Operating margin
2.7%
Net margin
-7.1%
ROE
-7.8%
ROA
0.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.16x
Current ratio
2.48x
Quick ratio
2.25x
Total debt
$65.17M
Total cash
$90.59M

Growth

How the business has been compounding

Revenue TTM
$456.84M
Revenue 5Y CAGR
-2.0%
EPS TTM
-0.69
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$8.18M
Free CF TTM
$-5.90M
FCF margin
-1.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—