Knowstox

Fundamentals snapshot

X Financial

XYF · NYQ · Financial Services · Credit Services

Current price

$5.51

52-week range

$3.30 - $12.12

Market cap

$203.50M

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

1.02x Concerning

Net cash $105.98M. Interest coverage shows how many times profit covers the interest bill.

What this company does

X Financial

X Financial provides online loans to individuals in China, primarily through its Xiaoying credit loan products which are like personal loans you might get from a bank but are handled all online. The money mainly comes from the interest charged on these loans, and this matters because it shows how much they are earning from lending money, which is their core business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $206.75M FY2025 Q4 $206.73M
Revenue $1.09B
Net income $209.43M
Diluted EPS 0.84
Operating cash flow $209.86M
Free cash flow $206.73M
Revenue $804.43M
Net income $210.97M
Diluted EPS 0.72
Operating cash flow $208.70M
Free cash flow $206.75M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $106.0M - more cash than debt. Interest coverage 1.0x.

Net debt $-105.98M
Interest coverage 1.02x

X Financial's profit covers its interest bill about 1.0 times over. which is weaker than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
XYF BASELINE X Financial

Total debt $63.76M Interest coverage 1.02x This is the baseline the peer rows are being compared against.

Total debt $3.74B Interest coverage 2.32x +127% vs XYF Carries about 2.3x more debt cushion than XYF.

Total debt $65.50M Interest coverage 116.20x +11,289% vs XYF Carries about 113.9x more debt cushion than XYF.

Total debt $375.83M Interest coverage 3.16x +209% vs XYF Carries about 3.1x more debt cushion than XYF.

What you should know

The case for and against XYF

3 Rewards 2 Risks

Rewards

  • Revenue grew 35.8% last year.
  • Returns 7.3% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Stock trades 1264.8% above its 5-year average P/E.
  • Forward P/E (14.9x) is higher than trailing (2.6x) - earnings are expected to drop.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
2.64x
Forward P/E
14.89x
P/B
0.18x
P/S
0.04x
EV/EBITDA
-0.17x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
60.1%
Operating margin
52.2%
Net margin
10.1%
ROE
7.3%
ROA
14.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.05x
Current ratio
4.40x
Quick ratio
1.31x
Total debt
$63.76M
Total cash
$169.74M

Growth

How the business has been compounding

Revenue TTM
$3.09B
Revenue 5Y CAGR
17.7%
EPS TTM
2.09
EPS 5Y CAGR
32.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$580.02M
Free CF TTM
$206.73M
FCF margin
6.7%

Dividend

Shareholder payout

Yield
10.2%
Payout ratio
27.3%
Last ex-div date
2026-09-10