Knowstox

Fundamentals snapshot

ACI Worldwide, Inc.

ACIW · NMS · Technology · Software - Infrastructure

Current price

$52.91

52-week range

$38.05 - $61.08

Market cap

$5.34B

One-glance verdict

Undervalued

$68.72 our estimate vs market $52.91

Wall Street consensus: $67.33 (-2.0% lower than our fair-value estimate)

Balance sheet

Watch

5.70x Adequate

Net debt $696.20M. Interest coverage shows how many times profit covers the interest bill.

What this company does

ACI Worldwide, Inc.

ACI Worldwide provides the essential behind-the-scenes software that allows banks, big stores, and billers like your utility company to process electronic payments and prevent fraud. The company makes most of its money from long-term contracts for using and supporting this software, which creates steady recurring revenue (income that is predictable and comes in regularly, like a subscription). This is important because having reliable, repeating sales makes a company's financial performance less volatile than relying on one-off projects.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $50.50M FY2024 Q4 $119.54M FY2025 Q1 $76.05M FY2025 Q2 $47.64M FY2025 Q3 $69.63M FY2025 Q4 $116.60M FY2026 Q1 $61.24M FY2026 Q2 $63.94M
Revenue $430.42M
Net income $31.80M
Diluted EPS 0.31
Operating cash flow $70.79M
Free cash flow $63.94M
Revenue $425.75M
Net income $38.31M
Diluted EPS 0.37
Operating cash flow $64.25M
Free cash flow $61.24M
Revenue $481.60M
Net income $64.34M
Diluted EPS 0.61
Operating cash flow $121.78M
Free cash flow $116.60M
Revenue $482.36M
Net income $91.25M
Diluted EPS 0.88
Operating cash flow $73.04M
Free cash flow $69.63M
Revenue $401.26M
Net income $12.20M
Diluted EPS 0.12
Operating cash flow $49.80M
Free cash flow $47.64M
Revenue $394.56M
Net income $58.87M
Diluted EPS 0.55
Operating cash flow $78.22M
Free cash flow $76.05M
Revenue $453.04M
Net income $98.56M
Diluted EPS 0.92
Operating cash flow $126.48M
Free cash flow $119.54M
Revenue $451.75M
Net income $81.43M
Diluted EPS 0.77
Operating cash flow $54.01M
Free cash flow $50.50M

Is it cheap or expensive?

Fair value $68.72 vs current price $52.91

Wall Street consensus is the average analyst price target: $67.33 (-2.0% lower than our fair-value estimate).

Our most-likely fair value is $68.72 a share — about 29.9% above today's price of $52.91, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.5% · Discount 8.1% · Terminal 2.5%

$68.72

Bear

Growth 4.0% · Discount 8.1% · Terminal 2.5%

$54.92

Bull

Growth 11.0% · Discount 8.1% · Terminal 2.5%

$85.36

Is it drowning in debt?

Watch

Net debt $696.2M. Interest coverage 5.7x.

Net debt $696.20M
Interest coverage 5.70x

ACI Worldwide, Inc.'s profit covers its interest bill about 5.7 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
ACIW BASELINE ACI Worldwide, Inc.

Total debt $863.59M Interest coverage 5.70x This is the baseline the peer rows are being compared against.

Total debt $21.26B Interest coverage 4.50x -21% vs ACIW Carries about 1.3x less debt cushion than ACIW.

Total debt — Interest coverage 3.72x -35% vs ACIW Carries about 1.5x less debt cushion than ACIW.

Total debt $5.36B Interest coverage 2.76x -52% vs ACIW Carries about 2.1x less debt cushion than ACIW.

Total debt $2.81B Interest coverage 6.27x +10% vs ACIW Has roughly the same debt cushion as ACIW.

Total debt $4.57B Interest coverage 1.77x -69% vs ACIW Carries about 3.2x less debt cushion than ACIW.

What you should know

The case for and against ACIW

3 Rewards 3 Risks

Rewards

  • Revenue grew 3.4% last year.
  • Returns 15.6% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Operating margin compressed from 14.3% to 10.5% over 3 years.
  • Insider ownership is only 1.3% (peer median: 4.3%).
  • Stock trades 2.0% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
24.27x
Forward P/E
13.60x
P/B
3.58x
P/S
2.93x
EV/EBITDA
15.64x
PEG ratio
1.78x

Profitability

How much profit each dollar creates

Gross margin
49.1%
Operating margin
10.5%
Net margin
12.4%
ROE
15.6%
ROA
7.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.58x
Current ratio
1.58x
Quick ratio
0.87x
Total debt
$863.59M
Total cash
$167.40M

Growth

How the business has been compounding

Revenue TTM
$1.82B
Revenue 5Y CAGR
6.4%
EPS TTM
2.18
EPS 5Y CAGR
20.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$329.85M
Free CF TTM
$309.92M
FCF margin
17.0%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date