Knowstox

Fundamentals snapshot

Acadia Realty Trust

AKR · NYQ · Real Estate · REIT - Retail

Current price

$18.21

52-week range

$17.98 - $23.03

Market cap

$2.65B

One-glance verdict

Within fair range

$15.52 our estimate vs market $18.21

Wall Street consensus: $23.43 (51.0% higher than our fair-value estimate)

Balance sheet

Distressed

0.88x Concerning

Net debt $1.64B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Acadia Realty Trust

Acadia Realty Trust owns and manages shopping centers and open-air retail spaces in popular shopping areas, much like a landlord. Their main money comes from rent collected from the stores they lease space to, which matters because this rent income is generally predictable and helps them make steady profits.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $95.42M
Net income —
Diluted EPS 0.05
Operating cash flow $58.25M
Free cash flow —
Revenue $102.99M
Net income —
Diluted EPS 0.22
Operating cash flow $31.36M
Free cash flow —
Revenue $306.36M
Net income $16.90M
Diluted EPS 0.05
Operating cash flow $41.99M
Free cash flow —
Revenue —
Net income —
Diluted EPS 0.03
Operating cash flow $34.30M
Free cash flow —
Revenue $100.59M
Net income —
Diluted EPS 0.01
Operating cash flow $64.81M
Free cash flow —
Revenue $104.39M
Net income —
Diluted EPS 0.01
Operating cash flow $25.89M
Free cash flow —
Revenue $93.33M
Net income $21.65M
Diluted EPS 0.08
Operating cash flow $37.87M
Free cash flow —
Revenue $87.75M
Net income —
Diluted EPS 0.07
Operating cash flow $44.56M
Free cash flow —

Is it cheap or expensive?

Fair value $15.52 vs current price $18.21

Wall Street consensus is the average analyst price target: $23.43 (51.0% higher than our fair-value estimate).

Our most-likely fair value is $15.52 a share — about 14.8% away from today's price of $18.21, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.7% · Terminal 2.5%

$15.52

Bear

Growth 4.0% · Discount 8.7% · Terminal 2.5%

$9.95

Bull

Growth 15.0% · Discount 8.7% · Terminal 2.5%

$28.57

Is it drowning in debt?

Distressed

Net debt $1.6B. Interest coverage 0.9x.

Net debt $1.64B
Interest coverage 0.88x

Acadia Realty Trust's profit covers its interest bill about 0.9 times over. which is weaker than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
AKR BASELINE Acadia Realty Trust

Total debt $1.69B Interest coverage 0.88x This is the baseline the peer rows are being compared against.

Total debt $4.85B Interest coverage 2.50x +184% vs AKR Carries about 2.8x more debt cushion than AKR.

Total debt $5.14B Interest coverage 2.82x +220% vs AKR Carries about 3.2x more debt cushion than AKR.

Total debt $5.38B Interest coverage 2.24x +154% vs AKR Carries about 2.5x more debt cushion than AKR.

Total debt $2.91B Interest coverage 1.47x +67% vs AKR Carries about 1.7x more debt cushion than AKR.

Total debt $2.45B Interest coverage 1.79x +103% vs AKR Carries about 2.0x more debt cushion than AKR.

What you should know

The case for and against AKR

3 Rewards 2 Risks

Rewards

  • Revenue grew 47.4% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 4.4% with 34-year payout history.

Risks

  • Net debt grew 3.5% over 3 years.
  • Insider ownership is only 0.5% (peer median: 0.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
53.56x
Forward P/E
48.56x
P/B
1.07x
P/S
6.39x
EV/EBITDA
18.58x
PEG ratio
4.70x

Profitability

How much profit each dollar creates

Gross margin
70.6%
Operating margin
29.9%
Net margin
13.2%
ROE
5.7%
ROA
1.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.63x
Current ratio
1.25x
Quick ratio
0.43x
Total debt
$1.69B
Total cash
$51.37M

Growth

How the business has been compounding

Revenue TTM
$605.37M
Revenue 5Y CAGR
13.1%
EPS TTM
0.34
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$165.89M
Free CF TTM
$166.98M
FCF margin
27.6%

Dividend

Shareholder payout

Yield
4.4%
Payout ratio
235.3%
Last ex-div date
2026-09-30