Knowstox

Fundamentals snapshot

Phillips Edison & Company, Inc.

PECO · NMS · Real Estate · REIT - Retail

Current price

$41.13

52-week range

$34.22 - $44.38

Market cap

$5.82B

One-glance verdict

Within fair range

$30.31 our estimate vs market $41.13

Wall Street consensus: $43.23 (42.7% higher than our fair-value estimate)

Balance sheet

Stretched

1.93x Concerning

Net debt $2.51B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Phillips Edison & Company, Inc.

Phillips Edison & Company (PECO) owns and runs neighborhood shopping centers, mostly those with a big grocery store as the main tenant. They make money from rent paid by all the shops inside these centers, which is important because it shows how well these essential shopping spots are doing. This business model means they focus on keeping their shopping centers full of popular stores that people need every day.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $193.09M
Net income $62.68M
Diluted EPS 0.49
Operating cash flow $85.47M
Free cash flow —
Revenue $189.62M
Net income $41.12M
Diluted EPS 0.33
Operating cash flow $118.03M
Free cash flow —
Revenue $190.74M
Net income $30.38M
Diluted EPS 0.24
Operating cash flow $55.56M
Free cash flow —
Revenue $187.86M
Net income $47.52M
Diluted EPS 0.38
Operating cash flow $96.06M
Free cash flow —
Revenue $182.67M
Net income $24.68M
Diluted EPS 0.20
Operating cash flow $95.42M
Free cash flow —
Revenue $177.75M
Net income $12.78M
Diluted EPS 0.10
Operating cash flow $96.12M
Free cash flow —
Revenue $178.31M
Net income $26.31M
Diluted EPS 0.21
Operating cash flow $60.54M
Free cash flow —
Revenue $173.05M
Net income $18.14M
Diluted EPS 0.16
Operating cash flow $84.00M
Free cash flow —

Is it cheap or expensive?

Fair value $30.31 vs current price $41.13

Wall Street consensus is the average analyst price target: $43.23 (42.7% higher than our fair-value estimate).

Our most-likely fair value is $30.31 a share — about 26.3% away from today's price of $41.13, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$30.31

Bear

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$19.88

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$54.87

Is it drowning in debt?

Stretched

Net debt $2.5B. Interest coverage 1.9x.

Net debt $2.51B
Interest coverage 1.93x

Phillips Edison & Company, Inc.'s profit covers its interest bill about 1.9 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
PECO BASELINE Phillips Edison & Company, Inc.

Total debt $2.52B Interest coverage 1.93x This is the baseline the peer rows are being compared against.

Total debt $2.84B Interest coverage 1.47x -24% vs PECO Carries about 1.3x less debt cushion than PECO.

Total debt $4.97B Interest coverage 2.50x +30% vs PECO Carries about 1.3x more debt cushion than PECO.

Total debt $5.13B Interest coverage 2.82x +47% vs PECO Carries about 1.5x more debt cushion than PECO.

Total debt $8.59B Interest coverage 2.17x +13% vs PECO Has roughly the same debt cushion as PECO.

Total debt $0.00 Interest coverage -0.10x -100% vs PECO This peer has almost no interest-payment cushion compared with PECO.

What you should know

The case for and against PECO

3 Rewards 3 Risks

Rewards

  • Revenue grew 4.8% last year.
  • Returns 7.6% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (52.9x) is higher than trailing (28.8x) - earnings are expected to drop.
  • Net debt grew 24.1% over 3 years.
  • Insider ownership is only 0.6% (peer median: 0.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
28.76x
Forward P/E
52.89x
P/B
2.20x
P/S
7.64x
EV/EBITDA
17.19x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
71.1%
Operating margin
29.5%
Net margin
23.9%
ROE
7.6%
ROA
2.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.93x
Current ratio
2.10x
Quick ratio
0.94x
Total debt
$2.52B
Total cash
$8.90M

Growth

How the business has been compounding

Revenue TTM
$761.31M
Revenue 5Y CAGR
8.1%
EPS TTM
1.43
EPS 5Y CAGR
28.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$355.12M
Free CF TTM
$212.00M
FCF margin
27.8%

Dividend

Shareholder payout

Yield
3.4%
Payout ratio
83.3%
Last ex-div date
2026-09-15