Knowstox

Fundamentals snapshot

Amazon.com, Inc.

AMZN · NMS · Consumer Cyclical · Internet Retail

Current price

$246.03

52-week range

$196.00 - $278.56

Market cap

$2.65T

One-glance verdict

Overvalued

$98.65 vs market $246.03

Fair-value range $47.01 – $172.88 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $312.79 (217.1% higher than our fair-value estimate)

Buy below $78.92 for a 20% safety cushion

Balance sheet

Healthy

35.17x Strong cushion

Net debt $92.45B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Amazon.com, Inc.

While most people know Amazon for its online store and Prime memberships, the company's main source of profit is actually its web services division, which rents computing power to other businesses. This highly profitable tech business generates a lot of free cash flow (cash left after paying operating costs and equipment spending), which helps fund the growth of the massive but less profitable retail side. This is a great example of how a company's most well-known product isn't always its biggest money-maker.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $7.66B FY2024 Q3 $3.35B FY2024 Q4 $17.80B FY2025 Q1 $-8.00B FY2025 Q2 $332.00M FY2025 Q3 $430.00M FY2025 Q4 $14.94B FY2026 Q1 $-18.17B
Revenue $181.52B
Net income $30.25B
Diluted EPS 2.78
Operating cash flow $26.03B
Free cash flow $-18.17B
Revenue $213.39B
Net income $21.19B
Diluted EPS 1.95
Operating cash flow $54.46B
Free cash flow $14.94B
Revenue $180.17B
Net income $21.19B
Diluted EPS 1.95
Operating cash flow $35.52B
Free cash flow $430.00M
Revenue $167.70B
Net income $18.16B
Diluted EPS 1.68
Operating cash flow $32.52B
Free cash flow $332.00M
Revenue $155.67B
Net income $17.13B
Diluted EPS 1.59
Operating cash flow $17.02B
Free cash flow $-8.00B
Revenue $187.79B
Net income $20.00B
Diluted EPS 1.86
Operating cash flow $45.64B
Free cash flow $17.80B
Revenue $158.88B
Net income $15.33B
Diluted EPS 1.43
Operating cash flow $25.97B
Free cash flow $3.35B
Revenue $147.98B
Net income $13.48B
Diluted EPS 1.26
Operating cash flow $25.28B
Free cash flow $7.66B

Is it cheap or expensive?

Fair value $98.65 vs current price $246.03

Wall Street consensus is the average analyst price target: $312.79 (217.1% higher than our fair-value estimate).

Buy below $78.92 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $98.65 a share — about 59.9% below today's price of $246.03, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money to get a fair value per share. We use cautious, middle and optimistic growth cases, so it's a range. Not used for banks or insurers.

Base

Growth 15.0% · Discount 10.1% · Terminal 3.0%

$98.65

Bear

Growth 3.0% · Discount 10.1% · Terminal 3.0%

$47.01

Bull

Growth 25.0% · Discount 10.1% · Terminal 3.0%

$172.88

Is it drowning in debt?

Healthy

Net debt $92.5B. Interest coverage 35.2x.

Net debt $92.45B
Interest coverage 35.17x

Amazon.com, Inc.'s profit covers its interest bill about 35.2 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
AMZN BASELINE Amazon.com, Inc.

Total debt $235.54B Interest coverage 35.17x This is the baseline the peer rows are being compared against.

Total debt $75.55B Interest coverage 10.66x -70% vs AMZN Carries about 3.3x less debt cushion than AMZN.

Total debt $281.72B Interest coverage 6.09x -83% vs AMZN Carries about 5.8x less debt cushion than AMZN.

Total debt $12.38B Interest coverage 20.01x -43% vs AMZN Carries about 1.8x less debt cushion than AMZN.

Total debt $108.02B Interest coverage 1.32x -96% vs AMZN Carries about 26.7x less debt cushion than AMZN.

What you should know

The case for and against AMZN

3 Rewards 0 Risks

Rewards

  • Revenue grew 3.6% last year.
  • Returns 24.3% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
31.66x
Forward P/E
24.94x
P/B
5.99x
P/S
3.56x
EV/EBITDA
17.57x
PEG ratio
1.83x

Profitability

How much profit each dollar creates

Gross margin
50.6%
Operating margin
13.1%
Net margin
12.2%
ROE
24.3%
ROA
6.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.53x
Current ratio
1.18x
Quick ratio
0.97x
Total debt
$235.54B
Total cash
$143.09B

Growth

How the business has been compounding

Revenue TTM
$742.78B
Revenue 5Y CAGR
11.1%
EPS TTM
7.77
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$148.53B
Free CF TTM
$7.70B
FCF margin
1.0%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date