Knowstox

Fundamentals snapshot

Centuri Holdings, Inc.

CTRI · NYQ · Utilities · Utilities - Regulated Gas

Current price

$20.34

52-week range

$19.03 - $42.98

Market cap

$2.05B

One-glance verdict

Overvalued

$7.55 our estimate vs market $20.34

Wall Street consensus: $29.67 (292.9% higher than our fair-value estimate)

Balance sheet

Stretched

1.18x Concerning

Net debt $906.75M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Centuri Holdings, Inc.

Centuri Holdings acts as a specialized construction and repair crew for the utility companies that provide your gas and electricity, working on the essential pipes and wires across North America. The company primarily makes money from long-term contracts with these utility providers to maintain, repair, and upgrade their systems. This is significant because the constant need to keep the power grid safe and modern creates a steady demand for Centuri's services.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $160.70M FY2024 Q4 $27.76M FY2025 Q1 $-7.69M FY2025 Q2 $-48.46M FY2025 Q3 $-18.36M FY2025 Q4 $66.30M FY2026 Q1 $-55.27M FY2026 Q2 $-7.89M
Revenue $961.99M
Net income $6.10M
Diluted EPS 0.06
Operating cash flow $20.03M
Free cash flow $-7.89M
Revenue $723.17M
Net income $-9.53M
Diluted EPS -0.09
Operating cash flow $-35.04M
Free cash flow $-55.27M
Revenue $858.60M
Net income $30.18M
Diluted EPS 0.34
Operating cash flow $83.89M
Free cash flow $66.30M
Revenue $850.04M
Net income $2.10M
Diluted EPS 0.02
Operating cash flow $5.21M
Free cash flow $-18.36M
Revenue $724.05M
Net income $8.05M
Diluted EPS 0.09
Operating cash flow $-27.66M
Free cash flow $-48.46M
Revenue $550.08M
Net income $-17.94M
Diluted EPS -0.20
Operating cash flow $16.68M
Free cash flow $-7.69M
Revenue $717.08M
Net income $10.30M
Diluted EPS 242,059.82
Operating cash flow $61.00M
Free cash flow $27.76M
Revenue $720.05M
Net income $-3.65M
Diluted EPS -0.04
Operating cash flow $173.64M
Free cash flow $160.70M

Is it cheap or expensive?

Fair value $7.55 vs current price $20.34

Wall Street consensus is the average analyst price target: $29.67 (292.9% higher than our fair-value estimate).

Our most-likely fair value is $7.55 a share — about 62.9% below today's price of $20.34, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 8.2% · Terminal 2.5%

$7.55

Bear

Growth 2.5% · Discount 8.2% · Terminal 2.5%

$1.77

Bull

Growth 18.0% · Discount 8.2% · Terminal 2.5%

$16.80

Is it drowning in debt?

Stretched

Net debt $906.8M. Interest coverage 1.2x.

Net debt $906.75M
Interest coverage 1.18x

Centuri Holdings, Inc.'s profit covers its interest bill about 1.2 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
CTRI BASELINE Centuri Holdings, Inc.

Total debt $947.21M Interest coverage 1.18x This is the baseline the peer rows are being compared against.

Total debt $1.28B Interest coverage 14.42x +1,119% vs CTRI Carries about 12.2x more debt cushion than CTRI.

Total debt $67.10M Interest coverage 28.79x +2,333% vs CTRI Carries about 24.3x more debt cushion than CTRI.

Total debt $364.15M Interest coverage 12.34x +943% vs CTRI Carries about 10.4x more debt cushion than CTRI.

Total debt $19.46M Interest coverage 0.79x -33% vs CTRI Carries about 1.5x less debt cushion than CTRI.

What you should know

The case for and against CTRI

3 Rewards 1 Risk

Rewards

  • Revenue grew 13.8% last year.
  • Returns 4.0% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 2/10 years.

Risks

  • Insider ownership is only 0.6% (peer median: 1.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
61.64x
Forward P/E
21.54x
P/B
2.36x
P/S
0.61x
EV/EBITDA
12.24x
PEG ratio
1.01x

Profitability

How much profit each dollar creates

Gross margin
7.8%
Operating margin
2.8%
Net margin
0.9%
ROE
4.0%
ROA
2.8%

Health

Liquidity and balance-sheet strength

Debt / equity
1.08x
Current ratio
1.82x
Quick ratio
1.66x
Total debt
$947.21M
Total cash
$40.46M

Growth

How the business has been compounding

Revenue TTM
$3.39B
Revenue 5Y CAGR
1.4%
EPS TTM
0.33
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$74.09M
Free CF TTM
$-8.20M
FCF margin
-0.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date