Knowstox

Fundamentals snapshot

Dillard's, Inc.

DDS · TEX · Consumer Cyclical · Department Stores

Current price

$656.60

52-week range

$503.06 - $741.98

Market cap

$10.26B

One-glance verdict

Undervalued

$1,251.65 our estimate vs market $656.60

Wall Street consensus: $545.67 (-56.4% lower than our fair-value estimate)

Balance sheet

Healthy

16.78x Strong cushion

Net cash $803.94M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Dillard's, Inc.

Dillard's is a department store chain, mostly in the southern and midwestern US, selling clothes, makeup, and home goods both in its physical stores and online. The company's profits mainly come from selling these items, and how much money is left after covering the costs of selling them (this is called the operating margin) is important for understanding how well the business is doing. They also do some store construction, but that's a smaller part of their business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q4 $145.42M FY2026 Q1 $349.29M FY2026 Q2 $215.78M FY2026 Q3 $60.09M FY2026 Q4 $156.15M FY2027 Q2 $346.77M FY2027 Q3 $-59.45M
Revenue $1.53B
Net income $97.69M
Diluted EPS 6.25
Operating cash flow $-37.18M
Free cash flow $-59.45M
Revenue $1.59B
Net income $250.55M
Diluted EPS 16.04
Operating cash flow $363.98M
Free cash flow $346.77M
Revenue $1.49B
Net income $129.81M
Diluted EPS 8.31
Operating cash flow $186.46M
Free cash flow $156.15M
Revenue $1.54B
Net income $72.83M
Diluted EPS 4.66
Operating cash flow $86.76M
Free cash flow $60.09M
Revenue $1.55B
Net income $163.82M
Diluted EPS 10.39
Operating cash flow $232.63M
Free cash flow $215.78M
Revenue $2.05B
Net income $214.36M
Diluted EPS 13.41
Operating cash flow $364.69M
Free cash flow $349.29M
Revenue $1.45B
Net income $124.60M
Diluted EPS 7.73
Operating cash flow $173.48M
Free cash flow $145.42M

Is it cheap or expensive?

Fair value $1,251.65 vs current price $656.60

Wall Street consensus is the average analyst price target: $545.67 (-56.4% lower than our fair-value estimate).

Our most-likely fair value is $1,251.65 a share — about 90.6% above today's price of $656.60, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 8.8% · Terminal 2.5%

$1,251.65

Bear

Growth 2.5% · Discount 8.8% · Terminal 2.5%

$1,094.72

Bull

Growth 8.0% · Discount 8.8% · Terminal 2.5%

$1,469.88

Is it drowning in debt?

Healthy

Net cash $803.9M - more cash than debt. Interest coverage 16.8x.

Net debt $-803.94M
Interest coverage 16.78x

Dillard's, Inc.'s profit covers its interest bill about 16.8 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
DDS BASELINE Dillard's, Inc.

Total debt $456.84M Interest coverage 16.78x This is the baseline the peer rows are being compared against.

Total debt $5.09B Interest coverage 9.11x -46% vs DDS Carries about 1.8x less debt cushion than DDS.

Total debt $6.42B Interest coverage 1.77x -89% vs DDS Carries about 9.5x less debt cushion than DDS.

Total debt $5.91B Interest coverage 11.89x -29% vs DDS Carries about 1.4x less debt cushion than DDS.

Total debt $14.32B Interest coverage 97.00x +478% vs DDS Carries about 5.8x more debt cushion than DDS.

What you should know

The case for and against DDS

3 Rewards 3 Risks

Rewards

  • Revenue grew 0.5% last year.
  • Returns 33.8% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Forward P/E (19.0x) is higher than trailing (15.0x) - earnings are expected to drop.
  • Stock trades 31.4% above its 5-year average P/E.
  • Operating margin compressed from 16.1% to 5.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
15.05x
Forward P/E
19.03x
P/B
4.84x
P/S
1.55x
EV/EBITDA
11.23x
PEG ratio
2.24x

Profitability

How much profit each dollar creates

Gross margin
40.6%
Operating margin
5.7%
Net margin
10.3%
ROE
33.8%
ROA
11.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.22x
Current ratio
3.03x
Quick ratio
1.49x
Total debt
$456.84M
Total cash
$1.26B

Growth

How the business has been compounding

Revenue TTM
$6.60B
Revenue 5Y CAGR
-0.2%
EPS TTM
43.64
EPS 5Y CAGR
-10.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$724.41M
Free CF TTM
$623.63M
FCF margin
9.4%

Dividend

Shareholder payout

Yield
0.2%
Payout ratio
2.8%
Last ex-div date
2026-09-30