Knowstox

Fundamentals snapshot

DoubleVerify Holdings, Inc.

DV · NYQ · Communication Services · Advertising Agencies

Current price

$13.55

52-week range

$7.64 - $13.65

Market cap

$2.12B

One-glance verdict

Undervalued

$40.52 our estimate vs market $13.55

Wall Street consensus: $13.48 (-66.7% lower than our fair-value estimate)

Balance sheet

Healthy

45.70x Strong cushion

Net cash $98.34M. Interest coverage shows how many times profit covers the interest bill.

What this company does

DoubleVerify Holdings, Inc.

DoubleVerify sells technology that helps advertisers make sure their ads are seen by real people and placed in appropriate online spaces. Their main money comes from providing these ad verification services, which matters because it gives advertisers confidence their spending is effective and not wasted on fake views or unsuitable content.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $48.39M FY2024 Q4 $30.03M FY2025 Q1 $31.38M FY2025 Q2 $40.09M FY2025 Q3 $39.04M FY2025 Q4 $62.15M FY2026 Q1 $-6.37M FY2026 Q2 $65.73M
Revenue $193.79M
Net income $12.92M
Diluted EPS 0.08
Operating cash flow $76.24M
Free cash flow $65.73M
Revenue $180.82M
Net income $6.41M
Diluted EPS 0.04
Operating cash flow $4.17M
Free cash flow $-6.37M
Revenue $205.59M
Net income $29.33M
Diluted EPS 0.18
Operating cash flow $72.73M
Free cash flow $62.15M
Revenue $188.62M
Net income $10.20M
Diluted EPS 0.06
Operating cash flow $51.18M
Free cash flow $39.04M
Revenue $189.02M
Net income $8.76M
Diluted EPS 0.05
Operating cash flow $49.61M
Free cash flow $40.09M
Revenue $165.06M
Net income $2.36M
Diluted EPS 0.01
Operating cash flow $37.66M
Free cash flow $31.38M
Revenue $190.62M
Net income $23.40M
Diluted EPS 0.14
Operating cash flow $37.38M
Free cash flow $30.03M
Revenue $169.56M
Net income $18.20M
Diluted EPS 0.10
Operating cash flow $54.62M
Free cash flow $48.39M

Is it cheap or expensive?

Fair value $40.52 vs current price $13.55

Wall Street consensus is the average analyst price target: $13.48 (-66.7% lower than our fair-value estimate).

Our most-likely fair value is $40.52 a share — about 199.0% above today's price of $13.55, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 13.0% · Discount 8.1% · Terminal 3.0%

$40.52

Bear

Growth 10.0% · Discount 8.1% · Terminal 3.0%

$34.28

Bull

Growth 13.0% · Discount 8.1% · Terminal 3.0%

$40.52

Is it drowning in debt?

Healthy

Net cash $98.3M - more cash than debt. Interest coverage 45.7x.

Net debt $-98.34M
Interest coverage 45.70x

DoubleVerify Holdings, Inc.'s profit covers its interest bill about 45.7 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
DV BASELINE DoubleVerify Holdings, Inc.

Total debt $111.83M Interest coverage 45.70x This is the baseline the peer rows are being compared against.

Total debt $434.11M Interest coverage 8.58x -81% vs DV Carries about 5.3x less debt cushion than DV.

Total debt $416.98M Interest coverage 5.17x -89% vs DV Carries about 8.8x less debt cushion than DV.

Total debt $40.91M Interest coverage -3.16x -100% vs DV This peer has almost no interest-payment cushion compared with DV.

Total debt $9.31M Interest coverage 0.67x -99% vs DV Carries about 67.8x less debt cushion than DV.

What you should know

The case for and against DV

3 Rewards 1 Risk

Rewards

  • Revenue grew 2.7% last year.
  • Returns 5.4% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 7/10 years.

Risks

  • Operating margin compressed from 13.0% to 11.9% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
38.71x
Forward P/E
11.69x
P/B
1.92x
P/S
2.75x
EV/EBITDA
13.94x
PEG ratio
0.54x

Profitability

How much profit each dollar creates

Gross margin
82.4%
Operating margin
11.9%
Net margin
7.7%
ROE
5.4%
ROA
4.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.10x
Current ratio
4.50x
Quick ratio
4.06x
Total debt
$111.83M
Total cash
$210.17M

Growth

How the business has been compounding

Revenue TTM
$768.82M
Revenue 5Y CAGR
22.5%
EPS TTM
0.35
EPS 5Y CAGR
6.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$204.32M
Free CF TTM
$172.65M
FCF margin
22.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—