Knowstox

Fundamentals snapshot

Haoxin Holdings Limited

HXHX · NCM · Industrials · Integrated Freight & Logistics

Current price

$0.43

52-week range

$0.33 - $1.84

Market cap

$6.33M

One-glance verdict

Undervalued

$1.30 our estimate vs market $0.43

Balance sheet

Watch

28.86x Strong cushion

Net debt $10.26M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Haoxin Holdings Limited

Haoxin Holdings is a trucking company in China that specializes in moving goods that need to be kept at a specific temperature, like food and electronics. The company earns money by using its fleet of refrigerated trucks and vans to transport these items for other factories. This service is an important part of the supply chain (the network that gets a product from its creator to the customer), helping to make sure sensitive goods arrive without spoiling or getting damaged.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-3.96M FY2025 Q4 $-14.02M
Revenue $33.04M
Net income $3.97M
Diluted EPS 0.30
Operating cash flow $-9.55M
Free cash flow $-14.02M
Revenue $25.57M
Net income $3.17M
Diluted EPS 0.26
Operating cash flow $-3.96M
Free cash flow $-3.96M

Is it cheap or expensive?

Fair value $1.30 vs current price $0.43

Our most-likely fair value is $1.30 a share — about 202.2% above today's price of $0.43, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.1% · Terminal 2.5%

$1.30

Bear

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$0.67

Bull

Growth 18.0% · Discount 8.1% · Terminal 2.5%

$3.04

Is it drowning in debt?

Watch

Net debt $10.3M. Interest coverage 28.9x.

Net debt $10.26M
Interest coverage 28.86x

Haoxin Holdings Limited's profit covers its interest bill about 28.9 times over. which is stronger than every peer shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
HXHX BASELINE Haoxin Holdings Limited

Total debt $11.67M Interest coverage 28.86x This is the baseline the peer rows are being compared against.

Total debt $4.93M Interest coverage -20.72x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $6.89M Interest coverage -3.21x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $5.22M Interest coverage -11.88x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $93.12M Interest coverage 6.17x -79% vs HXHX Carries about 4.7x less debt cushion than HXHX.

Total debt $4.83M Interest coverage -43.63x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

What you should know

The case for and against HXHX

3 Rewards 1 Risk

Rewards

  • Revenue grew 29.2% last year.
  • Returns 17.3% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 333.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
1.43x
Forward P/E
—
P/B
0.21x
P/S
0.19x
EV/EBITDA
1.95x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
25.1%
Operating margin
23.3%
Net margin
12.0%
ROE
17.3%
ROA
11.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.42x
Current ratio
2.37x
Quick ratio
0.55x
Total debt
$11.67M
Total cash
$1.40M

Growth

How the business has been compounding

Revenue TTM
$114.22M
Revenue 5Y CAGR
4.5%
EPS TTM
0.30
EPS 5Y CAGR
-13.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$-13.00M
Free CF TTM
$-14.02M
FCF margin
-12.3%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—