Knowstox

Fundamentals snapshot

Haoxin Holdings Limited

HXHX · NCM · Industrials · Integrated Freight & Logistics

Current price

$0.15

52-week range

$0.12 - $1.47

Market cap

$2.27M

One-glance verdict

Undervalued

$1.17 our estimate vs market $0.15

Balance sheet

Watch

28.86x Strong cushion

Net debt $10.26M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Haoxin Holdings Limited

Haoxin Holdings Limited delivers temperature-controlled trucking for factories in China, handling everything from electronics to food with its fleet of trucks and vans. The money it makes primarily comes from these delivery services, which are important for businesses that need to move goods safely and efficiently. This type of business relies on its operating margins (the percent of each sales dollar left after day-to-day business costs) to be healthy to cover its costs and make a profit.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-3.96M FY2025 Q4 $-14.02M
Revenue $33.04M
Net income $3.97M
Diluted EPS 0.30
Operating cash flow $-9.55M
Free cash flow $-14.02M
Revenue $25.57M
Net income $3.17M
Diluted EPS 0.26
Operating cash flow $-3.96M
Free cash flow $-3.96M

Is it cheap or expensive?

Fair value $1.17 vs current price $0.15

Our most-likely fair value is $1.17 a share — about 660.0% above today's price of $0.15, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 8.1% · Terminal 2.5%

$1.17

Bear

Growth 3.0% · Discount 8.1% · Terminal 2.5%

$0.72

Bull

Growth 12.0% · Discount 8.1% · Terminal 2.5%

$1.89

Is it drowning in debt?

Watch

Net debt $10.3M. Interest coverage 28.9x.

Net debt $10.26M
Interest coverage 28.86x

Haoxin Holdings Limited's profit covers its interest bill about 28.9 times over. which is stronger than every peer shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
HXHX BASELINE Haoxin Holdings Limited

Total debt $11.67M Interest coverage 28.86x This is the baseline the peer rows are being compared against.

Total debt $4.96M Interest coverage -20.72x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $6.89M Interest coverage -3.21x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $5.25M Interest coverage -11.88x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

Total debt $93.12M Interest coverage 6.17x -79% vs HXHX Carries about 4.7x less debt cushion than HXHX.

Total debt $4.23M Interest coverage -43.63x -100% vs HXHX This peer has almost no interest-payment cushion compared with HXHX.

What you should know

The case for and against HXHX

3 Rewards 2 Risks

Rewards

  • Revenue grew 29.2% last year.
  • Returns 17.3% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Net debt grew 333.2% over 3 years.
  • Insider ownership is only 43.8% (peer median: 45.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
0.51x
Forward P/E
—
P/B
0.08x
P/S
0.07x
EV/EBITDA
1.49x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
25.1%
Operating margin
23.3%
Net margin
12.0%
ROE
17.3%
ROA
11.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.42x
Current ratio
2.37x
Quick ratio
0.55x
Total debt
$11.67M
Total cash
$1.40M

Growth

How the business has been compounding

Revenue TTM
$114.22M
Revenue 5Y CAGR
4.5%
EPS TTM
0.30
EPS 5Y CAGR
-13.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$-13.00M
Free CF TTM
$-14.02M
FCF margin
-12.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—