Knowstox

Fundamentals snapshot

PS International Group Ltd.

PSIG · NCM · Industrials · Integrated Freight & Logistics

Current price

$5.08

52-week range

$1.03 - $12.00

Market cap

$78.13M

One-glance verdict

Undervalued

$9.36 our estimate vs market $5.08

Balance sheet

Healthy

-43.63x Concerning

Net cash $9.65M. Interest coverage shows how many times profit covers the interest bill.

What this company does

PS International Group Ltd.

PS International Group Ltd. helps move goods around the world by arranging for their shipment by air and sea, much like a travel agent for cargo. Their main income comes from charging fees for these freight forwarding services, which matters because it shows how much businesses rely on them to get their products where they need to go.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $53.15M
Net income $-15.21M
Diluted EPS -3.81
Operating cash flow $-1.31M
Free cash flow $-5.55M
Revenue $87.17M
Net income $-4.83M
Diluted EPS -0.22
Operating cash flow $-1.84M
Free cash flow —

Is it cheap or expensive?

Fair value $9.36 vs current price $5.08

Our most-likely fair value is $9.36 a share — about 84.2% above today's price of $5.08, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$9.36

Bear

Growth 2.5% · Discount 8.1% · Terminal 2.5%

$9.36

Bull

Growth 10.0% · Discount 8.1% · Terminal 2.5%

$14.05

Is it drowning in debt?

Healthy

Net cash $9.7M - more cash than debt. Interest coverage -43.6x.

Net debt $-9.65M
Interest coverage -43.63x

PS International Group Ltd.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
PSIG BASELINE PS International Group Ltd.

Total debt $4.23M Interest coverage -43.63x This is the baseline the peer rows are being compared against.

Total debt $93.12M Interest coverage 6.17x This peer still has a real interest-payment cushion, while PSIG does not.

Total debt $3.47M Interest coverage -181.61x Neither company has much profit cushion over interest right now.

Total debt $264.78M Interest coverage -1.54x Neither company has much profit cushion over interest right now.

Total debt $2.17M Interest coverage -71.48x Neither company has much profit cushion over interest right now.

Total debt $5.44M Interest coverage -16.97x Neither company has much profit cushion over interest right now.

What you should know

The case for and against PSIG

1 Reward 3 Risks

Rewards

  • Free cash flow was positive in 2/10 years.

Risks

  • Return on equity was -161.4% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 3.5% to -4.6% over 3 years.
  • Insider ownership is only 57.4% (peer median: 57.6%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
3.97x
P/S
1.38x
EV/EBITDA
-104.29x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
1.7%
Operating margin
-4.6%
Net margin
-44.0%
ROE
-161.4%
ROA
-2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.21x
Current ratio
2.37x
Quick ratio
2.10x
Total debt
$4.23M
Total cash
$13.88M

Growth

How the business has been compounding

Revenue TTM
$377.64M
Revenue 5Y CAGR
-18.3%
EPS TTM
-4.39
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$5.14M
Free CF TTM
$-5.55M
FCF margin
-1.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—